Market Closed -
Nyse
16:00:02 2024-05-17 EDT
|
5-day change
|
1st Jan Change
|
162.6
USD
|
-2.27%
|
|
-2.78%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
44,572
|
-
|
-
|
Enterprise Value (EV)
1 |
39,292
|
37,790
|
35,934
|
P/E ratio
|
44.5
x
|
28.3
x
|
19.4
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.28
x
|
1.22
x
|
1.16
x
|
EV / Revenue
|
1.13
x
|
1.03
x
|
0.94
x
|
EV / EBITDA
|
18.7
x
|
13.3
x
|
9.9
x
|
EV / FCF
|
42.2
x
|
22.9
x
|
19.2
x
|
FCF Yield
|
2.37%
|
4.37%
|
5.21%
|
Price to Book
|
4.16
x
|
3.57
x
|
3.04
x
|
Nbr of stocks (in thousands)
|
274,086
|
-
|
-
|
Reference price
2 |
162.6
|
162.6
|
162.6
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
34,752
|
36,641
|
38,417
|
EBITDA
1 |
-
|
2,102
|
2,834
|
3,629
|
EBIT
1 |
-
|
1,116
|
1,822
|
2,632
|
Operating Margin
|
-
|
3.21%
|
4.97%
|
6.85%
|
Earnings before Tax (EBT)
1 |
-130
|
1,460
|
2,112
|
2,844
|
Net income
1 |
-438
|
1,006
|
1,584
|
2,317
|
Net margin
|
-
|
2.9%
|
4.32%
|
6.03%
|
EPS
2 |
-
|
3.658
|
5.746
|
8.385
|
Free Cash Flow
1 |
-
|
930
|
1,650
|
1,873
|
FCF margin
|
-
|
2.68%
|
4.5%
|
4.88%
|
FCF Conversion (EBITDA)
|
-
|
44.24%
|
58.21%
|
51.61%
|
FCF Conversion (Net income)
|
-
|
92.42%
|
104.18%
|
80.83%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
7,260
|
8,292
|
8,627
|
10,515
|
7,828
|
8,614
|
EBITDA
1 |
189
|
439.8
|
445
|
970.7
|
386.7
|
620.5
|
EBIT
1 |
-289
|
192.8
|
270.1
|
726.3
|
175.3
|
366.3
|
Operating Margin
|
-3.98%
|
2.33%
|
3.13%
|
6.91%
|
2.24%
|
4.25%
|
Earnings before Tax (EBT)
1 |
-96
|
203.5
|
300.5
|
705
|
199
|
391.5
|
Net income
1 |
-106
|
182.9
|
200.2
|
572.9
|
132.9
|
300.2
|
Net margin
|
-1.46%
|
2.21%
|
2.32%
|
5.45%
|
1.7%
|
3.49%
|
EPS
2 |
-0.4700
|
0.7412
|
0.8294
|
2.119
|
0.4833
|
1.090
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
5,280
|
6,782
|
8,637
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
930
|
1,650
|
1,873
|
ROE (net income / shareholders' equity)
|
-
|
9.6%
|
13.3%
|
14.8%
|
ROA (Net income/ Total Assets)
|
-
|
1.94%
|
3.08%
|
4.03%
|
Assets
1 |
-
|
51,764
|
51,488
|
57,448
|
Book Value Per Share
2 |
-
|
39.10
|
45.60
|
53.50
|
Cash Flow per Share
2 |
-
|
5.660
|
8.970
|
10.60
|
Capex
1 |
-
|
800
|
799
|
837
|
Capex / Sales
|
-
|
2.3%
|
2.18%
|
2.18%
|
Announcement Date
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
162.6
USD Average target price
163
USD Spread / Average Target +0.23% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 44.57B | | +25.27% | 156B | | +13.43% | 86.97B | | +3.75% | 84.24B | | +7.06% | 80.18B | | +1.04% | 75.09B | | +82.32% | 67.18B | | +14.10% | 48.85B | | +13.81% | 44.84B | | +3.16% | 39.75B |
Other Electric Utilities
|