Financials Fujipream Corporation

Equities

4237

JP3820720005

Electronic Equipment & Parts

Market Closed - Japan Exchange 02:00:00 2024-05-15 EDT 5-day change 1st Jan Change
369 JPY +0.54% Intraday chart for Fujipream Corporation -1.86% +4.83%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11,030 8,258 5,629 11,487 10,115 10,830
Enterprise Value (EV) 1 12,055 8,942 6,448 12,578 12,262 12,224
P/E ratio 46.5 x 217 x 14.6 x 55.5 x 22.8 x 15.3 x
Yield 1.55% 2.08% 3.05% 1.49% 1.69% 1.58%
Capitalization / Revenue 1.07 x 0.72 x 0.46 x 0.91 x 0.53 x 0.66 x
EV / Revenue 1.17 x 0.78 x 0.53 x 1 x 0.64 x 0.74 x
EV / EBITDA 18.7 x 14.5 x 10.7 x 18.8 x 9.11 x 8.57 x
EV / FCF -44.3 x 9.74 x -73 x 94.8 x 27.1 x 16.2 x
FCF Yield -2.26% 10.3% -1.37% 1.06% 3.7% 6.18%
Price to Book 1.3 x 0.99 x 0.66 x 1.34 x 1.14 x 1.15 x
Nbr of stocks (in thousands) 28,575 28,575 28,575 28,575 28,575 28,575
Reference price 2 386.0 289.0 197.0 402.0 354.0 379.0
Announcement Date 18-06-28 19-06-27 20-06-26 21-06-29 22-06-28 23-06-29
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 10,282 11,436 12,170 12,585 19,235 16,419
EBITDA 1 645 615 600 669 1,346 1,427
EBIT 1 402 400 345 309 705 854
Operating Margin 3.91% 3.5% 2.83% 2.46% 3.67% 5.2%
Earnings before Tax (EBT) 1 368 27 579 313 684 861
Net income 1 237 38 385 207 443 707
Net margin 2.3% 0.33% 3.16% 1.64% 2.3% 4.31%
EPS 2 8.294 1.330 13.47 7.244 15.50 24.74
Free Cash Flow 1 -272.2 918 -88.38 132.8 453.2 755.1
FCF margin -2.65% 8.03% -0.73% 1.05% 2.36% 4.6%
FCF Conversion (EBITDA) - 149.27% - 19.84% 33.67% 52.92%
FCF Conversion (Net income) - 2,415.79% - 64.13% 102.31% 106.81%
Dividend per Share 2 6.000 6.000 6.000 6.000 6.000 6.000
Announcement Date 18-06-28 19-06-27 20-06-26 21-06-29 22-06-28 23-06-29
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,904 4,976 9,499 4,551 4,430 8,310 4,305 3,772 6,993 3,195
EBITDA - - - - - - - - - -
EBIT 1 183 147 225 273 276 560 176 285 592 75
Operating Margin 2.65% 2.95% 2.37% 6% 6.23% 6.74% 4.09% 7.56% 8.47% 2.35%
Earnings before Tax (EBT) 1 516 144 232 271 285 584 170 308 626 99
Net income 1 358 95 127 202 204 425 119 202 431 64
Net margin 5.19% 1.91% 1.34% 4.44% 4.6% 5.11% 2.76% 5.36% 6.16% 2%
EPS 2 12.55 3.340 4.470 7.070 7.150 14.88 4.190 7.070 15.11 2.220
Dividend per Share - - - - - - - - - -
Announcement Date 19-11-08 20-11-09 21-11-09 22-02-10 22-08-08 22-11-09 23-02-09 23-08-08 23-11-08 24-02-09
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,025 684 819 1,091 2,147 1,394
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.589 x 1.112 x 1.365 x 1.631 x 1.595 x 0.9769 x
Free Cash Flow 1 -272 918 -88.4 133 453 755
ROE (net income / shareholders' equity) 2.76% 0.34% 4.47% 2.23% 4.97% 7.63%
ROA (Net income/ Total Assets) 1.59% 1.74% 1.52% 1.33% 2.74% 3.11%
Assets 1 14,949 2,181 25,402 15,566 16,180 22,743
Book Value Per Share 2 298.0 293.0 299.0 301.0 310.0 330.0
Cash Flow per Share 2 133.0 121.0 124.0 109.0 123.0 131.0
Capex 1 670 450 319 286 292 170
Capex / Sales 6.52% 3.93% 2.62% 2.27% 1.52% 1.04%
Announcement Date 18-06-28 19-06-27 20-06-26 21-06-29 22-06-28 23-06-29
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 4237 Stock
  4. Financials Fujipream Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW