Stock 6542 FOUNDER'S CONSULTANTS HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Founder's Consultants Holdings Inc.

Equities

6542

JP3166960009

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 01:54:35 2024-06-03 EDT 		5-day change 1st Jan Change
982 JPY +3.48% Intraday chart for Founder's Consultants Holdings Inc. +2.95% +15.88%
05-13 Founder's Consultants Holdings Inc. Provides Dividend Guidance for the Year Ending June 30, 2024 CI
05-13 Founder's Consultants Holdings Inc. Provides Consolidated Earnings Guidance for the Year Ending June 30, 2024 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3,014 2,900 3,666 4,186 4,505 4,627
Enterprise Value (EV) 1 1,050 824.2 4,406 3,937 3,848 3,667
P/E ratio 5.9 x 6.49 x 7.05 x 11.2 x 5.75 x 5.7 x
Yield 3.05% 2.76% 2.84% 2.44% 2.88% 3.37%
Capitalization / Revenue 0.45 x 0.4 x 0.49 x 0.51 x 0.53 x 0.54 x
EV / Revenue 0.16 x 0.11 x 0.59 x 0.48 x 0.45 x 0.43 x
EV / EBITDA 1.19 x 0.94 x 4.31 x 3.59 x 2.88 x 2.62 x
EV / FCF 3.88 x 2.78 x -1.97 x 3.51 x 16 x 11.9 x
FCF Yield 25.8% 35.9% -50.9% 28.5% 6.26% 8.4%
Price to Book 0.72 x 0.67 x 0.76 x 0.79 x 0.75 x 0.67 x
Nbr of stocks (in thousands) 5,919 5,857 6,100 6,192 6,273 6,356
Reference price 2 509.2 495.2 601.1 676.0 718.2 728.0
Announcement Date 18-09-27 19-09-27 20-09-25 21-09-28 22-09-29 23-09-28
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 6,706 7,335 7,412 8,189 8,546 8,566
EBITDA 1 882 874 1,023 1,096 1,337 1,401
EBIT 1 745 739 861 896 1,155 1,199
Operating Margin 11.11% 10.07% 11.62% 10.94% 13.52% 14%
Earnings before Tax (EBT) 1 748 736 834 673 1,237 1,209
Net income 1 510 455 517 372 780 808
Net margin 7.61% 6.2% 6.98% 4.54% 9.13% 9.43%
EPS 2 86.36 76.32 85.29 60.35 124.9 127.7
Free Cash Flow 1 270.8 296 -2,242 1,120 240.8 308.1
FCF margin 4.04% 4.04% -30.24% 13.68% 2.82% 3.6%
FCF Conversion (EBITDA) 30.7% 33.87% - 102.22% 18.01% 21.99%
FCF Conversion (Net income) 53.09% 65.05% - 301.18% 30.87% 38.13%
Dividend per Share 2 15.52 13.66 17.08 16.53 20.66 24.55
Announcement Date 18-09-27 19-09-27 20-09-25 21-09-28 22-09-29 23-09-28
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 1,675 3,937 2,605 1,823 3,852 2,568 1,743 3,756 2,625
EBITDA - - - - - - - - - -
EBIT 1 - -362 255 566 192 349 409 105 227 550
Operating Margin - -21.61% 6.48% 21.73% 10.53% 9.06% 15.93% 6.02% 6.04% 20.95%
Earnings before Tax (EBT) 1 - -614 262 639 199 358 406 105 320 677
Net income 1 - -508 148 517 120 273 273 41 185 450
Net margin - -30.33% 3.76% 19.85% 6.58% 7.09% 10.63% 2.35% 4.93% 17.14%
EPS 2 - -82.85 23.96 82.75 19.18 43.37 43.19 6.530 29.18 70.24
Dividend per Share - - - - - - - - - -
Announcement Date - 21-02-12 22-02-14 22-05-11 22-11-10 23-02-13 23-05-11 23-11-13 24-02-13 24-05-13
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 740 - - -
Net Cash position 1 1,964 2,076 - 249 657 960
Leverage (Debt/EBITDA) - - 0.7234 x - - -
Free Cash Flow 1 271 296 -2,242 1,120 241 308
ROE (net income / shareholders' equity) 13% 10.6% 11.1% 7.38% 13.8% 12.5%
ROA (Net income/ Total Assets) 8.62% 7.87% 7.01% 6% 7.87% 8.35%
Assets 1 5,918 5,785 7,372 6,205 9,907 9,680
Book Value Per Share 2 705.0 742.0 796.0 852.0 963.0 1,080
Cash Flow per Share 2 345.0 356.0 310.0 359.0 312.0 257.0
Capex 1 236 225 1,902 357 174 165
Capex / Sales 3.52% 3.07% 25.66% 4.36% 2.04% 1.93%
Announcement Date 18-09-27 19-09-27 20-09-25 21-09-28 22-09-29 23-09-28
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Civil Engineers & Architects

1st Jan change Capi.
FOUNDER'S CONSULTANTS HOLDINGS INC. Stock Founder's Consultants Holdings Inc.
+15.88% 38.81M
SWECO AB Stock Sweco AB
+7.70% 5.01B
HUATU CENDES CO., LTD Stock Huatu Cendes CO., LTD
+31.07% 2.09B
GREENTOWN MANAGEMENT HOLDINGS COMPANY LIMITED Stock Greentown Management Holdings Company Limited
+30.73% 1.77B
NV5 GLOBAL, INC. Stock NV5 Global, Inc.
-17.13% 1.52B
H.G. INFRA ENGINEERING LIMITED Stock H.G. Infra Engineering Limited
+81.61% 1.18B
ZONQING ENVIRONMENTAL LIMITED Stock ZONQING Environmental Limited
+11.81% 992M
KUMAGAI GUMI CO.,LTD. Stock Kumagai Gumi Co.,Ltd.
+0.97% 990M
NORCONSULT ASA Stock Norconsult ASA
+30.94% 881M
GUANGZHOU METRO DESIGN & RESEARCH INSTITUTE CO., LTD. Stock Guangzhou Metro Design & Research Institute Co., Ltd.
-4.70% 878M
Civil Engineers & Architects
  1. Stock Market
  2. Equities
  3. 6542 Stock
  4. Financials Founder's Consultants Holdings Inc.