Financials FNS TECH. Co., Ltd

Equities

A083500

KR7083500009

Semiconductor Equipment & Testing

End-of-day quote Korea S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
11,510 KRW -2.13% Intraday chart for FNS TECH. Co., Ltd +1.68% +1.59%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 63,039 99,043 103,227 54,884 89,602
Enterprise Value (EV) 1 61,985 79,086 112,193 54,157 81,195
P/E ratio 42 x 11.8 x 66.5 x 11.6 x 51.3 x
Yield - 1.64% 0.39% 1.44% 0.71%
Capitalization / Revenue 1.85 x 1.08 x 1.56 x 0.81 x 2.3 x
EV / Revenue 1.82 x 0.86 x 1.7 x 0.8 x 2.09 x
EV / EBITDA 17 x 6.25 x 24.6 x 6.11 x 14.9 x
EV / FCF - 4,447,588 x -4,013,615 x 4,611,578 x 12,026,497 x
FCF Yield - 0% -0% 0% 0%
Price to Book 1.34 x 1.71 x 1.78 x 0.89 x 1.41 x
Nbr of stocks (in thousands) 7,425 8,118 8,002 7,908 7,908
Reference price 2 8,490 12,200 12,900 6,940 11,330
Announcement Date 3/19/21 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 34,096 91,910 66,086 67,642 38,884
EBITDA 1 3,655 12,650 4,562 8,866 5,463
EBIT 1 2,159 10,973 2,404 5,793 2,282
Operating Margin 6.33% 11.94% 3.64% 8.56% 5.87%
Earnings before Tax (EBT) 1 1,715 10,304 1,373 5,611 1,722
Net income 1 1,443 8,186 1,553 4,802 1,757
Net margin 4.23% 8.91% 2.35% 7.1% 4.52%
EPS 2 202.0 1,030 194.0 599.0 221.0
Free Cash Flow - 17,782 -27,953 11,744 6,751
FCF margin - 19.35% -42.3% 17.36% 17.36%
FCF Conversion (EBITDA) - 140.57% - 132.46% 123.58%
FCF Conversion (Net income) - 217.23% - 244.56% 384.2%
Dividend per Share - 200.0 50.00 100.0 80.00
Announcement Date 3/19/21 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - 8,966 - -
Net Cash position 1 1,054 19,957 - 728 8,407
Leverage (Debt/EBITDA) - - 1.966 x - -
Free Cash Flow - 17,782 -27,953 11,744 6,751
ROE (net income / shareholders' equity) - 15.5% 1.54% 6.51% 2.23%
ROA (Net income/ Total Assets) - 7.19% 1.42% 3.77% 1.42%
Assets 1 - 113,794 109,736 127,426 123,801
Book Value Per Share 2 6,319 7,128 7,257 7,825 8,014
Cash Flow per Share 2 3,053 4,204 1,829 2,808 3,240
Capex 1 1,187 3,045 17,140 1,465 3,395
Capex / Sales 3.48% 3.31% 25.94% 2.17% 8.73%
Announcement Date 3/19/21 3/19/21 3/21/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates
  1. Stock Market
  2. Equities
  3. A083500 Stock
  4. Financials FNS TECH. Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW