Financials Flagship Communities Real Estate Investment Trust Toronto S.E.

Equities

MHC.UN

CA33843T1084

Residential REITs

Market Closed - Toronto S.E. 15:59:59 2024-05-08 EDT 5-day change 1st Jan Change
15 USD -0.13% Intraday chart for Flagship Communities Real Estate Investment Trust -1.32% -5.96%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 227.4 244.5 291.9 - -
Enterprise Value (EV) 1 227.4 244.5 291.9 291.9 291.9
P/E ratio - - - - -
Yield - - - - -
Capitalization / Revenue 3.87 x 3.44 x 3.44 x 3.16 x 2.98 x
EV / Revenue 3.87 x 3.44 x 3.44 x 3.16 x 2.98 x
EV / EBITDA 7.31 x 6.47 x 6.33 x 5.69 x 5.61 x
EV / FCF - - 12.7 x 17.2 x -
FCF Yield - - 7.88% 5.82% -
Price to Book - - - - -
Nbr of stocks (in thousands) 14,141 15,492 19,402 - -
Reference price 2 21.80 20.92 20.61 20.61 20.61
Announcement Date 23-03-16 24-03-14 - - -
1CAD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 30.51 8.304 43.08 58.8 71.05 84.83 92.3 98
EBITDA 1 - 4.239 22.88 31.11 37.8 46.1 51.34 52
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - 60.01 - - - - -
Net income 1 48.66 - 60.01 - 65.1 23 29 -
Net margin 159.47% - 139.31% - 91.62% 27.11% 31.42% -
EPS - - - - - - - -
Free Cash Flow 1 - - - - - 23 17 -
FCF margin - - - - - 27.11% 18.42% -
FCF Conversion (EBITDA) - - - - - 49.89% 33.11% -
FCF Conversion (Net income) - - - - - 100% 58.62% -
Dividend per Share - - - - - - - -
Announcement Date 20-09-28 21-03-19 22-03-16 23-03-16 24-03-14 - - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2023 Q2 2023 Q3 2024 Q1
Net sales 12.19 13.69 17.38 18.15 -
EBITDA 1 6.536 7.509 9.372 9.49 10.5
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 53.45 2.433 - - -
Net income 53.45 2.433 - 28.98 -
Net margin 438.41% 17.77% - 159.63% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 22-03-16 22-05-09 23-08-08 23-11-14 -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 23 17 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - 0.32 0.9 - - 2.2 2.1 -
Capex / Sales - 3.85% 2.08% - - 2.59% 2.28% -
Announcement Date 20-09-28 21-03-19 22-03-16 23-03-16 24-03-14 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. MHC.UN Stock
  4. MHC.UN Stock
  5. Financials Flagship Communities Real Estate Investment Trust
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW