The major factor for the improved earnings in the current year quarter was mortgage banking activities income of
Selected Financial Ratios
For the Three Months Ended March 31 ------------- 2009 2008 ---- ---- Performance Ratios: Net interest margin 3.10% 2.98% Average interest rate spread 2.74% 2.53% Return on average assets* 0.16% -0.05% Return on average equity* 1.35% -0.39% * Annualized As of ------------------------------------------------ March 31, 2009 December 31, 2008 March 31, 2008 -------------- ----------------- -------------- Asset Quality Ratios Non-performing assets to total assets 5.71% 5.57% 4.43% Non-performing loans to total loans 6.50% 6.14% 4.86% Allowance for loan losses to non-performing assets 40.41% 40.90% 36.69% Allowance for loan losses to total loans 2.92% 2.85% 1.99% Total non-performing assets (000's omitted) $14,268 $13,807 $10,835
Financial Condition
Total assets of the Company at
Stockholders' equity increased by
Capital Required To be Categorized as Well-Capitalized Under Actual Capital Capital Required For Prompt Corrective at March 31, 2009 Capital Adequacy Purposes Action Provisions ----------------- ------------------------- ------------------ Amount Ratio Amount Ratio Amount Ratio ------ ----- ------ ----- ------ ----- (Dollars in Thousands) March 31, 2009 Total capital (to risk- weighted assets) $26,584 15.06% $14,122 8.00% $17,652 10.00% Tier 1 capital (to risk- weighted assets) $24,334 13.79% $7,061 4.00% $10,591 6.00% Tangible capital (to tangible assets) $24,334 9.94% $3,674 1.50% $4,899 2.00%
Results of Operations
Interest income decreased to
Interest expense decreased to
The Company's net interest margin increased to 3.10% for the three-month period ended
The provision for loan losses for the three-month period ended
Non-interest income increased from
Non-interest expenses were
SafeHarbor Statement
This news release and other releases and reports issued by the Company, including reports to the Securities and Exchange Commission, may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries Consolidated Balance Sheet -------------------------- March 31, 2009 December 31, 2008 ---------------- ------------------- (Unaudited) ASSETS Cash and cash equivalents: Cash on hand and due from banks $2,048,952 $3,097,788 Overnight deposits with FHLB 460,858 372,523 ------- ------- Total cash and cash equivalents 2,509,810 3,470,311 Securities AFS 29,365,064 25,665,178 Securities HTM 4,019,968 4,022,235 Loans held for sale 1,396,684 107,000 Loans receivable, net of allowance for loan losses of $5,765,561 and $5,647,055 as of March 31, 2009 and December 31, 2008, respectively 191,642,968 192,270,714 Foreclosed real estate and other repossessed assets 1,424,033 1,637,923 Federal Home Loan Bank stock, at cost 4,196,900 4,196,900 Premises and equipment 6,951,582 7,089,746 Accrued interest receivable 1,483,700 1,469,176 Intangible assets 1,139,095 1,192,853 Other assets 5,627,613 4,939,523 Assets of discontinued operation - 1,610,734 --------- --------- Total assets $249,757,417 $247,672,293 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Deposits $164,397,207 165,778,598 Advances from borrowers for taxes and insurance 275,176 $104,475 Federal Home Loan Bank advances 44,350,000 40,200,000 Note payable 768,651 768,651 REPO sweep accounts 7,571,905 9,447,415 Accrued expenses and other liabilities 2,844,648 1,877,600 Liabilities of discontinued operation - 76,792 ------ ------ Total liabilities 220,207,587 218,253,531 ----------- ----------- Stockholders' equity: Common stock ($0.01 par value 20,000,000 shares authorized 3,191,999 shares issued) 31,920 31,920 Additional paid-in capital 24,300,037 24,302,102 Retained earnings 8,863,053 8,762,412 Treasury stock at cost (307,750 shares) (2,963,918) (2,963,918) Unallocated ESOP (737,861) (764,861) Unearned compensation (255,163) (286,324) Accumulated other comprehensive income 311,762 337,431 ------- ------- Total stockholders' equity 29,549,830 29,418,762 ---------- ---------- Total liabilities and stockholders' equity $249,757,417 $247,672,293 ============ ============ First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries Consolidated Statement of Income -------------------------------- For the Three Months Ended March 31, ----------------- 2009 2008 ---- ---- (Unaudited) Interest income: Interest and fees on loans $2,942,340 $3,274,547 Interest and dividends on investments 197,398 276,577 Interest on mortgage-backed securities 150,826 38,400 ------- ------ Total interest income 3,290,564 3,589,524 Interest expense: Interest on deposits 1,060,286 1,294,452 Interest on borrowings 428,559 572,919 ------- ------- Total interest expense 1,488,845 1,867,371 --------- --------- Net interest income 1,801,719 1,722,153 Provision for loan losses 264,230 24,970 ------- ------ Net interest income after provision for loan losses 1,537,489 1,697,183 --------- --------- Non Interest income: Service charges and other fees 214,872 226,175 Mortgage banking activities 449,205 104,806 Gain on sale of available-for-sale investments - 16,052 Net gain (loss) on sale of premises and equipment, real estate owned and other repossessed assets 71,542 (2,801) Other 32,595 23,030 Insurance & Brokerage Commissions 30,022 45,000 ------ ------ Total non interest income 798,236 412,262 Non interest expenses: Compensation and employee benefits 1,147,802 1,226,860 SAIF Insurance Premiums 79,564 19,188 Advertising 17,550 30,140 Occupancy 302,418 307,518 Amortization of intangible assets 89,117 77,122 Service Bureau Charges 91,959 82,369 Insurance & Brokerage Commission Expense - 0 Professional Services 102,904 89,656 Prepayment penalty on FHLB advances - - Other 306,500 297,363 ------- ------- Total non interest expenses 2,137,814 2,130,216 --------- --------- Income (loss) from continuing operations before income tax expense (benefit) 197,911 (20,771) Income tax expense (benefit) from continuing operations 51,412 (6,808) ------ ------ Net income (loss) from continuing operations 146,499 (13,963) Loss from discontinued operations, net of income tax benefit of $23,624 and $9,115 (45,858) (17,693) ------- ------- Net Income (loss) $100,641 $(31,656) ======== ======== Per share data: Income (loss) per share from continuing Operations Basic $0.05 $- Diluted $0.05 $- Loss per share from discontinued operations Basic $(0.02) $(0.01) Diluted $(0.02) $(0.01) Net income (loss) per share Basic $0.03 $(0.01) Diluted $0.03 $(0.01) Weighted average number of shares outstanding Basic 2,884,249 2,884,249 Including dilutive stock options 2,884,249 2,884,249 Dividends per common share $- $0.05
SOURCE First Federal of Northern Michigan Bancorp, Inc.