Financials Filtra Consultants and Engineers Limited

Equities

FILTRA6

INE541R01019

Water Utilities

Market Closed - Bombay S.E. 06:00:50 2024-05-15 EDT 5-day change 1st Jan Change
92 INR -5.88% Intraday chart for Filtra Consultants and Engineers Limited -3.16% +66.37%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 151.4 139 94.56 67.84 120.9 340.8
Enterprise Value (EV) 1 106.3 112.3 96.34 56.98 95.23 290.8
P/E ratio 6.91 x 6.84 x 5.61 x 5.1 x 4.1 x 9.9 x
Yield - 14.8% - - - -
Capitalization / Revenue 0.29 x 0.26 x 0.17 x 0.12 x 0.16 x 0.38 x
EV / Revenue 0.2 x 0.21 x 0.17 x 0.1 x 0.13 x 0.32 x
EV / EBITDA 3.74 x 4.12 x 3.99 x 2.72 x 2.17 x 6.2 x
EV / FCF -11.8 x -92 x -2.96 x 6.18 x 5.77 x 17.2 x
FCF Yield -8.49% -1.09% -33.8% 16.2% 17.3% 5.8%
Price to Book 1.33 x 1.29 x 0.76 x 0.49 x 0.72 x 1.69 x
Nbr of stocks (in thousands) 8,223 8,223 8,223 8,223 8,223 8,223
Reference price 2 18.42 16.90 11.50 8.250 14.70 41.45
Announcement Date 18-08-28 19-07-26 20-09-05 21-09-06 22-09-03 23-08-31
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 525.9 536.2 569.4 577.6 751.3 906.6
EBITDA 1 28.43 27.24 24.17 20.98 43.79 46.92
EBIT 1 27.15 25.9 22.54 19.34 42.01 45.14
Operating Margin 5.16% 4.83% 3.96% 3.35% 5.59% 4.98%
Earnings before Tax (EBT) 1 29.93 27.11 22.39 19.18 41.28 45.27
Net income 1 21.91 18.62 16.9 13.3 29.49 34.43
Net margin 4.17% 3.47% 2.97% 2.3% 3.93% 3.8%
EPS 2 2.665 2.470 2.050 1.617 3.587 4.187
Free Cash Flow 1 -9.027 -1.22 -32.55 9.221 16.51 16.88
FCF margin -1.72% -0.23% -5.72% 1.6% 2.2% 1.86%
FCF Conversion (EBITDA) - - - 43.95% 37.7% 35.97%
FCF Conversion (Net income) - - - 69.36% 55.97% 49.02%
Dividend per Share - 2.500 - - - -
Announcement Date 18-08-28 19-07-26 20-09-05 21-09-06 22-09-03 23-08-31
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 1.78 - - -
Net Cash position 1 45.1 26.7 - 10.9 25.6 50.1
Leverage (Debt/EBITDA) - - 0.0736 x - - -
Free Cash Flow 1 -9.03 -1.22 -32.5 9.22 16.5 16.9
ROE (net income / shareholders' equity) 21.3% 17% 14.6% 10.2% 19.4% 18.7%
ROA (Net income/ Total Assets) 8.49% 7.13% 6.05% 4.83% 9.14% 8.8%
Assets 1 258.2 261.1 279.3 275.3 322.5 391.5
Book Value Per Share 2 13.80 13.10 15.10 16.70 20.30 24.50
Cash Flow per Share 2 3.450 2.130 0.3900 0.9000 1.640 3.750
Capex 1 0.78 34.8 1.42 2.3 0.9 8.06
Capex / Sales 0.15% 6.49% 0.25% 0.4% 0.12% 0.89%
Announcement Date 18-08-28 19-07-26 20-09-05 21-09-06 22-09-03 23-08-31
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. FILTRA6 Stock
  4. Financials Filtra Consultants and Engineers Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW