End-of-day quote
Taipei Exchange
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
106
TWD
|
-0.47%
|
|
+6.21%
|
-19.70%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,699
|
4,210
|
4,368
|
6,919
|
3,962
|
6,717
|
Enterprise Value (EV)
1 |
3,173
|
3,663
|
3,672
|
5,742
|
2,868
|
4,563
|
P/E ratio
|
14.5
x
|
15.3
x
|
13.6
x
|
11.2
x
|
7.05
x
|
25.8
x
|
Yield
|
4.86%
|
4.6%
|
5.24%
|
5.95%
|
7.6%
|
3.11%
|
Capitalization / Revenue
|
2.52
x
|
2.55
x
|
2.24
x
|
2.51
x
|
1.7
x
|
3.88
x
|
EV / Revenue
|
2.16
x
|
2.22
x
|
1.88
x
|
2.08
x
|
1.23
x
|
2.63
x
|
EV / EBITDA
|
11.2
x
|
10.5
x
|
8.33
x
|
7.3
x
|
4.47
x
|
20.7
x
|
EV / FCF
|
28.5
x
|
29.9
x
|
11
x
|
8.47
x
|
17.7
x
|
23.5
x
|
FCF Yield
|
3.5%
|
3.34%
|
9.06%
|
11.8%
|
5.65%
|
4.25%
|
Price to Book
|
3.8
x
|
3.91
x
|
3.58
x
|
4.24
x
|
2.19
x
|
2.14
x
|
Nbr of stocks (in thousands)
|
35,229
|
35,229
|
35,229
|
35,483
|
35,854
|
50,889
|
Reference price
2 |
105.0
|
119.5
|
124.0
|
195.0
|
110.5
|
132.0
|
Announcement Date
|
19-03-22
|
20-02-27
|
21-02-23
|
22-02-25
|
23-02-23
|
24-03-06
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,467
|
1,648
|
1,954
|
2,757
|
2,335
|
1,733
|
EBITDA
1 |
283.8
|
347.7
|
441
|
786.4
|
641.9
|
220.6
|
EBIT
1 |
275.9
|
335.6
|
426.7
|
774.7
|
631.8
|
205.3
|
Operating Margin
|
18.81%
|
20.36%
|
21.84%
|
28.1%
|
27.06%
|
11.84%
|
Earnings before Tax (EBT)
1 |
303.9
|
336.2
|
403.3
|
778
|
718.2
|
309.3
|
Net income
1 |
257.3
|
280.6
|
326.4
|
627.9
|
569.7
|
260.8
|
Net margin
|
17.55%
|
17.02%
|
16.71%
|
22.78%
|
24.4%
|
15.05%
|
EPS
2 |
7.220
|
7.820
|
9.120
|
17.40
|
15.67
|
5.110
|
Free Cash Flow
1 |
111.2
|
122.5
|
332.7
|
678.1
|
162
|
193.8
|
FCF margin
|
7.58%
|
7.43%
|
17.03%
|
24.6%
|
6.94%
|
11.18%
|
FCF Conversion (EBITDA)
|
39.17%
|
35.23%
|
75.44%
|
86.23%
|
25.24%
|
87.84%
|
FCF Conversion (Net income)
|
43.2%
|
43.66%
|
101.92%
|
107.99%
|
28.44%
|
74.3%
|
Dividend per Share
2 |
5.100
|
5.500
|
6.500
|
11.60
|
8.400
|
4.110
|
Announcement Date
|
19-03-22
|
20-02-27
|
21-02-23
|
22-02-25
|
23-02-23
|
24-03-06
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
735.6
|
751.7
|
473.9
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
-
|
212.3
|
125.4
|
Operating Margin
|
-
|
28.25%
|
26.46%
|
Earnings before Tax (EBT)
1 |
-
|
228.3
|
182.5
|
Net income
1 |
198.1
|
178.3
|
147.9
|
Net margin
|
26.93%
|
23.72%
|
31.2%
|
EPS
2 |
-
|
4.930
|
4.070
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
22-04-14
|
22-07-27
|
22-11-04
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
526
|
547
|
696
|
1,177
|
1,094
|
2,154
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
111
|
123
|
333
|
678
|
162
|
194
|
ROE (net income / shareholders' equity)
|
33.6%
|
27.4%
|
28.3%
|
43.7%
|
33%
|
10.6%
|
ROA (Net income/ Total Assets)
|
15.4%
|
14.7%
|
16.5%
|
22.4%
|
14.9%
|
3.83%
|
Assets
1 |
1,671
|
1,913
|
1,973
|
2,801
|
3,814
|
6,816
|
Book Value Per Share
2 |
27.60
|
30.60
|
34.60
|
46.00
|
50.40
|
61.60
|
Cash Flow per Share
2 |
5.210
|
3.700
|
4.640
|
6.770
|
6.280
|
3.470
|
Capex
1 |
35.2
|
2.64
|
3.76
|
10.7
|
18.3
|
62.7
|
Capex / Sales
|
2.4%
|
0.16%
|
0.19%
|
0.39%
|
0.78%
|
3.62%
|
Announcement Date
|
19-03-22
|
20-02-27
|
21-02-23
|
22-02-25
|
23-02-23
|
24-03-06
|
|
1st Jan change
|
Capi.
|
---|
| -19.70% | 169M | | +14.78% | 58.89B | | -16.72% | 15.1B | | +16.63% | 11.18B | | +23.57% | 9.01B | | +46.52% | 8.71B | | +4.26% | 8.67B | | -9.47% | 8.24B | | -11.58% | 7.69B | | -14.44% | 6.68B |
Integrated Circuits
|