Financials Eventbrite, Inc.

Equities

EB

US29975E1091

Internet Services

Market Closed - Nyse 16:00:02 2024-05-03 EDT 5-day change 1st Jan Change
5.51 USD -0.72% Intraday chart for Eventbrite, Inc. +2.42% -34.09%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,702 1,659 1,657 578.3 841.2 548.2 - -
Enterprise Value (EV) 1 1,281 1,376 1,389 400.8 713 438.2 321.2 478.7
P/E ratio -24 x -7.18 x -11.9 x -10.5 x -32.2 x -55.9 x -276 x 39.4 x
Yield - - - - - - - -
Capitalization / Revenue 5.21 x 15.6 x 8.86 x 2.22 x 2.58 x 1.5 x 1.31 x 1.17 x
EV / Revenue 3.92 x 13 x 7.42 x 1.54 x 2.19 x 1.2 x 0.77 x 1.02 x
EV / EBITDA -227 x -10.3 x 1,382 x 18 x 24.9 x 8.88 x 4.86 x 5.67 x
EV / FCF 56.3 x -8.68 x 17.8 x 55.8 x - 12.2 x 3.82 x 7.15 x
FCF Yield 1.78% -11.5% 5.62% 1.79% - 8.22% 26.1% 14%
Price to Book 3.88 x 5.12 x 9.68 x 3.46 x 4.37 x 5.01 x 2.67 x 8.75 x
Nbr of stocks (in thousands) 84,373 91,646 95,009 98,690 100,623 99,487 - -
Reference price 2 20.17 18.10 17.44 5.860 8.360 5.510 5.510 5.510
Announcement Date 20-02-27 21-02-25 22-02-10 23-02-28 24-02-27 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 326.8 106 187.1 260.9 326.1 365.8 418 468.3
EBITDA 1 -5.641 -134.1 1.005 22.32 28.66 49.34 66.12 84.46
EBIT 1 -69.95 -198.3 -67.78 -46.74 -41.13 -25.9 -14.9 12.39
Operating Margin -21.4% -187.05% -36.23% -17.91% -12.61% -7.08% -3.56% 2.65%
Earnings before Tax (EBT) 1 -68.95 -224.8 -137.7 -55.26 -24.49 -17.87 2.948 12.93
Net income 1 -68.76 -224.7 -139.1 -55.38 -26.48 -29.25 -0.8834 10.39
Net margin -21.04% -211.99% -74.34% -21.23% -8.12% -8% -0.21% 2.22%
EPS 2 -0.8400 -2.520 -1.470 -0.5600 -0.2600 -0.0986 -0.0200 0.1400
Free Cash Flow 1 22.77 -158.6 78.1 7.185 - 36 84 67
FCF margin 6.97% -149.61% 41.75% 2.75% - 9.84% 20.1% 14.31%
FCF Conversion (EBITDA) - - 7,770.75% 32.19% - 72.96% 127.05% 79.32%
FCF Conversion (Net income) - - - - - - - 645.15%
Dividend per Share - - - - - - - -
Announcement Date 20-02-27 21-02-25 22-02-10 23-02-28 24-02-27 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 53.37 59.6 55.9 66 67.47 71.54 77.9 78.91 81.54 87.76 86.25 86.75 93.78 98.53 92.4
EBITDA 1 5.9 3.956 2.375 4.649 4.228 11.07 2.142 11.31 6.403 8.797 10.41 10.72 12.87 15.58 12.94
EBIT 1 -11.23 -12.48 -14.58 -13.3 -13.28 -5.583 -13.82 -6.682 -11.56 -9.064 -7.57 -9.9 -5.5 -3 -
Operating Margin -21.04% -20.94% -26.08% -20.15% -19.68% -7.8% -17.74% -8.47% -14.18% -10.33% -8.78% -11.41% -5.86% -3.04% -
Earnings before Tax (EBT) 1 -16.5 -16.29 -17.98 -20.25 -21.2 4.18 -12.08 -2.462 -9.173 -0.778 -4.216 -3.95 -1.45 2.2 -
Net income 1 -16.81 -16.84 -18.18 -20.09 -21.12 4.013 -12.69 -2.921 -9.935 -0.937 -4.49 -2.7 -0.8 1.2 -
Net margin -31.5% -28.25% -32.53% -30.44% -31.31% 5.61% -16.28% -3.7% -12.18% -1.07% -5.21% -3.11% -0.85% 1.22% -
EPS 2 -0.1800 -0.1800 -0.1900 -0.2000 -0.2100 0.0500 -0.1300 -0.0300 -0.1000 -0.0100 -0.0500 -0.0262 -0.0106 0.008400 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 21-10-28 22-02-10 22-04-28 22-07-28 22-11-03 23-02-28 23-05-09 23-08-03 23-11-01 24-02-27 24-05-02 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 421 283 268 178 128 110 227 69.4
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 22.8 -159 78.1 7.19 - 36 84 67
ROE (net income / shareholders' equity) -15.4% -60.2% -57.3% -32.9% -14.8% 18.6% -6.88% -2.81%
ROA (Net income/ Total Assets) -7.86% -27.9% -10.2% -6.16% -2.93% 3.4% 4.9% -
Assets 1 874.9 806.8 1,365 899.2 904.4 -860.2 -18.03 -
Book Value Per Share 2 5.190 3.530 1.800 1.690 1.910 1.100 2.070 0.6300
Cash Flow per Share - - - - - - - -
Capex 1 5.89 1.7 0.99 1.43 7.17 10 6.2 4.6
Capex / Sales 1.8% 1.6% 0.53% 0.55% 2.2% 2.73% 1.48% 0.98%
Announcement Date 20-02-27 21-02-25 22-02-10 23-02-28 24-02-27 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
5.51 USD
Average target price
8.95 USD
Spread / Average Target
+62.43%
Consensus
  1. Stock Market
  2. Equities
  3. EB Stock
  4. Financials Eventbrite, Inc.