Financials Euroconsultants S.A.

Equities

EUROC

GRS439003005

Business Support Services

Market Closed - Athens S.E. 10:10:09 2024-05-17 EDT 5-day change 1st Jan Change
1.375 EUR -0.36% Intraday chart for Euroconsultants S.A. +2.61% +13.17%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.203 2.225 3.671 6.675 9.553 18.33
Enterprise Value (EV) 1 5.802 6.33 7.482 9.851 10.54 17.62
P/E ratio -1.24 x 9.35 x 4.62 x 9.66 x 5.47 x 8.8 x
Yield - - - - - -
Capitalization / Revenue 0.88 x 0.58 x 0.91 x 1.62 x 2.02 x 3.61 x
EV / Revenue 2.32 x 1.66 x 1.85 x 2.39 x 2.23 x 3.47 x
EV / EBITDA -4.85 x 9.58 x 10.4 x 23.1 x 5.82 x 7.52 x
EV / FCF 8.33 x 74.3 x 25.4 x -9,921 x -50.6 x 9.11 x
FCF Yield 12% 1.35% 3.94% -0.01% -1.98% 11%
Price to Book -1.44 x -2.07 x -12.1 x 13.7 x 2.58 x 3.56 x
Nbr of stocks (in thousands) 11,125 11,125 11,125 11,125 14,833 15,083
Reference price 2 0.1980 0.2000 0.3300 0.6000 0.6440 1.215
Announcement Date 19-04-30 20-06-30 21-04-29 22-05-03 23-04-03 24-04-11
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.496 3.823 4.044 4.12 4.725 5.071
EBITDA 1 -1.196 0.6605 0.7178 0.4256 1.811 2.343
EBIT 1 -1.351 0.5792 0.6742 0.3805 1.776 2.311
Operating Margin -54.11% 15.15% 16.67% 9.24% 37.58% 45.57%
Earnings before Tax (EBT) 1 -1.963 0.4012 0.8934 0.8495 1.707 2.455
Net income 1 -1.778 0.2385 0.7949 0.6909 1.667 2.055
Net margin -71.25% 6.24% 19.66% 16.77% 35.28% 40.53%
EPS 2 -0.1598 0.0214 0.0715 0.0621 0.1177 0.1381
Free Cash Flow 1 0.6969 0.0851 0.2948 -0.000993 -0.2083 1.933
FCF margin 27.92% 2.23% 7.29% -0.02% -4.41% 38.11%
FCF Conversion (EBITDA) - 12.89% 41.07% - - 82.5%
FCF Conversion (Net income) - 35.7% 37.08% - - 94.03%
Dividend per Share - - - - - -
Announcement Date 19-04-30 20-06-30 21-04-29 22-05-03 23-04-03 24-04-11
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.6 4.1 3.81 3.18 0.99 -
Net Cash position 1 - - - - - 0.71
Leverage (Debt/EBITDA) -3.011 x 6.215 x 5.309 x 7.464 x 0.5449 x -
Free Cash Flow 1 0.7 0.09 0.29 -0 -0.21 1.93
ROE (net income / shareholders' equity) 723% -20.7% -99.2% 1,402% 75.9% 47.1%
ROA (Net income/ Total Assets) -10.6% 5.09% 6.16% 3.17% 12.1% 14.3%
Assets 1 16.85 4.685 12.9 21.8 13.81 14.41
Book Value Per Share 2 -0.1400 -0.1000 -0.0300 0.0400 0.2500 0.3400
Cash Flow per Share 2 0.0500 0.0300 0.0100 0.0100 0.0900 0.0800
Capex 1 0.03 0.02 0.01 0.03 0.06 0.02
Capex / Sales 1.17% 0.64% 0.25% 0.64% 1.19% 0.32%
Announcement Date 19-04-30 20-06-30 21-04-29 22-05-03 23-04-03 24-04-11
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. EUROC Stock
  4. Financials Euroconsultants S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW