Financials Ersu Meyve ve Gida Sanayii

Equities

ERSU

TRAERSUW91A4

Food Processing

Market Closed - Borsa Istanbul 11:09:53 2024-05-31 EDT 5-day change 1st Jan Change
24.38 TRY +8.36% Intraday chart for Ersu Meyve ve Gida Sanayii +3.83% +112.74%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 33.12 74.52 177.8 222.5 224.3 412.6
Enterprise Value (EV) 1 32.86 74.27 177.6 222.4 222.7 411.9
P/E ratio 682 x 26.2 x 91 x 402 x -205 x -53.8 x
Yield - - - - - -
Capitalization / Revenue 2.36 x 7.4 x 10.4 x 8.94 x 3.31 x 5.09 x
EV / Revenue 2.34 x 7.37 x 10.4 x 8.94 x 3.28 x 5.08 x
EV / EBITDA 497 x 14.3 x 62.9 x -1,024 x 399 x 27.9 x
EV / FCF -75.6 x -42.4 x 131 x 1,342 x 136 x 40.7 x
FCF Yield -1.32% -2.36% 0.76% 0.07% 0.73% 2.46%
Price to Book 0.89 x 1.82 x 4.26 x 3.25 x 3.31 x 1.4 x
Nbr of stocks (in thousands) 36,000 36,000 36,000 36,000 36,000 36,000
Reference price 2 0.9200 2.070 4.940 6.180 6.230 11.46
Announcement Date 4/1/19 3/2/20 2/26/21 2/21/22 2/14/23 3/11/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 14.03 10.07 17.06 24.87 67.83 81.03
EBITDA 1 0.0661 5.194 2.825 -0.2171 0.5577 14.74
EBIT 1 -0.1957 4.954 2.586 -2.615 -2.495 -5.999
Operating Margin -1.39% 49.19% 15.15% -10.51% -3.68% -7.4%
Earnings before Tax (EBT) 1 0.4055 4.008 2.557 -1.947 -1.736 13.37
Net income 1 0.0486 2.848 1.954 0.5529 -0.5283 -7.67
Net margin 0.35% 28.28% 11.45% 2.22% -0.78% -9.47%
EPS 2 0.001349 0.0791 0.0543 0.0154 -0.0304 -0.2131
Free Cash Flow 1 -0.4346 -1.752 1.353 0.1657 1.634 10.11
FCF margin -3.1% -17.4% 7.93% 0.67% 2.41% 12.48%
FCF Conversion (EBITDA) - - 47.91% - 293.06% 68.61%
FCF Conversion (Net income) - - 69.28% 29.96% - -
Dividend per Share - - - - - -
Announcement Date 4/1/19 3/2/20 2/26/21 2/21/22 2/14/23 3/11/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.26 0.25 0.25 0.11 1.56 0.64
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.43 -1.75 1.35 0.17 1.63 10.1
ROE (net income / shareholders' equity) 0.13% 7.3% 4.73% 1% -0.78% -2.57%
ROA (Net income/ Total Assets) -0.24% 5.65% 2.81% -2.2% -1.59% -0.94%
Assets 1 -20.6 50.44 69.52 -25.12 33.26 818.3
Book Value Per Share 2 1.030 1.140 1.160 1.900 1.880 8.180
Cash Flow per Share 2 0.0100 0.0100 0.0100 0 0.0400 0.0200
Capex 1 0.13 0.01 0.52 - 0.3 1.88
Capex / Sales 0.95% 0.1% 3.07% - 0.45% 2.32%
Announcement Date 4/1/19 3/2/20 2/26/21 2/21/22 2/14/23 3/11/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ERSU Stock
  4. Financials Ersu Meyve ve Gida Sanayii