Stock ETWO.N0000 EQUITY TWO PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Equity Two PLC

Equities

ETWO.N0000

LK0228N00003

Real Estate Development & Operations

End-of-day quote Colombo S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
39.9 LKR +4.72% Intraday chart for Equity Two PLC +4.72% +5.00%
02-14 Equity Two PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Equity Two PLC Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 2,223 1,643 1,404 1,680 1,178 1,178
Enterprise Value (EV) 1 2,183 1,619 1,325 1,669 1,058 1,166
P/E ratio 16.7 x 8.64 x 17.1 x 14.5 x 11.3 x 11.6 x
Yield 3.14% 2.83% 1.88% 1.2% 1.71% 1.32%
Capitalization / Revenue 16.3 x 11.4 x 9.94 x 13.4 x 8.82 x 8.06 x
EV / Revenue 16.1 x 11.3 x 9.38 x 13.3 x 7.92 x 7.98 x
EV / EBITDA - - - - - -
EV / FCF 26.7 x 73.1 x 40.5 x -32.2 x 9.88 x 18.1 x
FCF Yield 3.74% 1.37% 2.47% -3.1% 10.1% 5.51%
Price to Book 2.09 x 1.36 x 1.09 x 1.24 x 0.82 x 0.78 x
Nbr of stocks (in thousands) 31,000 31,000 31,000 31,000 31,000 31,000
Reference price 2 71.70 53.00 45.30 54.20 38.00 38.00
Announcement Date 18-05-23 19-05-22 20-08-12 21-07-02 22-06-06 23-06-06
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 136 143.6 141.3 125.3 133.6 146.1
EBITDA - - - - - -
EBIT 1 106 103.5 97.09 84.54 85.54 80.56
Operating Margin 77.99% 72.04% 68.73% 67.5% 64.05% 55.13%
Earnings before Tax (EBT) 1 316.8 264.7 110.1 91.3 138.1 250.1
Net income 1 132.8 190.1 82.05 116.1 104.4 101.5
Net margin 97.7% 132.32% 58.09% 92.69% 78.16% 69.45%
EPS 2 4.285 6.131 2.647 3.745 3.367 3.274
Free Cash Flow 1 81.64 22.16 32.74 -51.79 107 64.24
FCF margin 60.05% 15.43% 23.18% -41.35% 80.12% 43.97%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 61.46% 11.66% 39.9% - 102.51% 63.3%
Dividend per Share 2 2.250 1.500 0.8500 0.6500 0.6500 0.5000
Announcement Date 18-05-23 19-05-22 20-08-12 21-07-02 22-06-06 23-06-06
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 39.3 24 79.1 11.2 120 12.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 81.6 22.2 32.7 -51.8 107 64.2
ROE (net income / shareholders' equity) 12.9% 16.7% 6.57% 8.77% 7.45% 6.87%
ROA (Net income/ Total Assets) 5.14% 4.19% 3.52% 3.04% 3.05% 2.65%
Assets 1 2,586 4,540 2,330 3,823 3,426 3,826
Book Value Per Share 2 34.30 38.90 41.60 43.80 46.60 48.80
Cash Flow per Share 2 0.4300 0.6600 3.290 0.2200 2.470 0.3900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-05-23 19-05-22 20-08-12 21-07-02 22-06-06 23-06-06
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Real Estate Development

1st Jan change Capi.
EQUITY TWO PLC Stock Equity Two PLC
+5.00% 4.11M
CA IMMOBILIEN ANLAGEN AG Stock CA Immobilien Anlagen AG
-9.15% 3.17B
HUFVUDSTADEN AB Stock Hufvudstaden AB
-8.80% 2.48B
ENTRA ASA Stock Entra ASA
-2.95% 1.91B
HYSAN DEVELOPMENT COMPANY LIMITED Stock Hysan Development Company Limited
-16.39% 1.68B
PLATZER FASTIGHETER HOLDING AB Stock Platzer Fastigheter Holding AB
+16.03% 1.09B
HEIWA REAL ESTATE CO., LTD. Stock Heiwa Real Estate Co., Ltd.
+2.12% 884M
CROMWELL PROPERTY GROUP Stock Cromwell Property Group
0.00% 708M
BEIJING ELECTRONIC ZONE HIGH-TECH GROUP CO., LTD. Stock Beijing Electronic Zone High-tech Group Co., Ltd.
-9.62% 626M
EMPERADOR PROPERTIES SOCIMI, S.A. Stock Emperador Properties SOCIMI, S.A.
0.00% 466M
Office Real Estate Development
  1. Stock Market
  2. Equities
  3. ETWO.N0000 Stock
  4. Financials Equity Two PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW