Stock 3633 EPOCH CHEMTRONICS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Epoch Chemtronics Corp.

Equities

3633

TW0003633004

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-06-12 EDT 		5-day change 1st Jan Change
79.7 TWD +0.25% Intraday chart for Epoch Chemtronics Corp. -0.25% +12.73%
04-24 Epoch Chemtronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Epoch Chemtronics Corp. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,348 1,370 1,455 1,538 1,439 2,405
Enterprise Value (EV) 1 822.8 827.7 902.9 1,230 1,210 1,921
P/E ratio 6.96 x 7.87 x 12.4 x 14.4 x 6.66 x 10.2 x
Yield 11.4% 11.2% 7.02% 6.64% 9.46% 7.78%
Capitalization / Revenue 0.32 x 0.34 x 0.51 x 0.41 x 0.33 x 0.4 x
EV / Revenue 0.19 x 0.21 x 0.32 x 0.32 x 0.28 x 0.32 x
EV / EBITDA 2.81 x 2.93 x 6.76 x 6 x 4.53 x 5.11 x
EV / FCF 2.36 x 2.24 x 11.2 x -16 x 5,479 x 5.85 x
FCF Yield 42.3% 44.6% 8.95% -6.25% 0.02% 17.1%
Price to Book 1.14 x 1.15 x 1.25 x 1.32 x 1.12 x 1.74 x
Nbr of stocks (in thousands) 34,024 34,024 34,024 34,024 34,024 34,024
Reference price 2 39.63 40.28 42.75 45.20 42.30 70.70
Announcement Date 19-04-25 20-04-29 21-04-29 22-04-28 23-05-02 24-04-24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,256 3,995 2,859 3,795 4,325 6,059
EBITDA 1 292.5 282.3 133.6 205 267.2 376.3
EBIT 1 229.2 215.9 73.04 152.8 212.5 307.1
Operating Margin 5.38% 5.41% 2.56% 4.03% 4.91% 5.07%
Earnings before Tax (EBT) 1 256.3 221.7 162.3 140.8 276.1 319.6
Net income 1 199.1 178.4 118.9 108.2 221.4 239.4
Net margin 4.68% 4.46% 4.16% 2.85% 5.12% 3.95%
EPS 2 5.690 5.120 3.440 3.140 6.350 6.900
Free Cash Flow 1 348.4 368.8 80.79 -76.9 0.2209 328.4
FCF margin 8.19% 9.23% 2.83% -2.03% 0.01% 5.42%
FCF Conversion (EBITDA) 119.12% 130.66% 60.46% - 0.08% 87.26%
FCF Conversion (Net income) 175.02% 206.78% 67.95% - 0.1% 137.19%
Dividend per Share 2 4.500 4.500 3.000 3.000 4.000 5.500
Announcement Date 19-04-25 20-04-29 21-04-29 22-04-28 23-05-02 24-04-24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 526 543 552 308 229 484
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 348 369 80.8 -76.9 0.22 328
ROE (net income / shareholders' equity) 17% 15% 10.1% 9.31% 18% 17.9%
ROA (Net income/ Total Assets) 5.28% 4.88% 1.72% 3.59% 4.17% 5.22%
Assets 1 3,772 3,656 6,930 3,011 5,310 4,589
Book Value Per Share 2 34.70 35.00 34.10 34.20 37.90 40.60
Cash Flow per Share 2 12.20 16.70 15.50 14.40 18.20 20.20
Capex 1 70.2 47.3 59.9 59.1 77.5 122
Capex / Sales 1.65% 1.18% 2.1% 1.56% 1.79% 2.01%
Announcement Date 19-04-25 20-04-29 21-04-29 22-04-28 23-05-02 24-04-24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
EPOCH CHEMTRONICS CORP. Stock Epoch Chemtronics Corp.
+12.73% 83.89M
MEDIATEK INC. Stock MediaTek Inc.
+36.45% 64.17B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-5.90% 16.47B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+17.60% 11.46B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+44.71% 10.41B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+6.81% 9.61B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+4.55% 8.77B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+55.61% 8.69B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-7.50% 8.05B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+44.92% 6.85B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 3633 Stock
  4. Financials Epoch Chemtronics Corp.