ENGINEERS INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 236.8 INR | +6.67% |
|
+15.68% | +38.15% |
| 04-16 | Deepak Builders Files Draft Papers for IPO | MT |
| 04-15 | Engineers India Signs MoU with Detect Technologies for Safety Monitoring at Construction Sites | MT |
Valuation
| Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 74,123 | 37,946 | 43,277 | 35,999 | 41,844 | 133,120 | - | - |
| Enterprise Value (EV) 1 | 74,123 | 37,946 | 43,277 | 35,999 | 41,844 | 133,120 | 133,120 | 133,120 |
| P/E ratio | 20 x | 8.82 x | 18.5 x | 10.4 x | 12.2 x | 39.1 x | 35.4 x | 30.6 x |
| Yield | 3.41% | 8.58% | 2.6% | 4.68% | 4.03% | 1.27% | 1.01% | 1.18% |
| Capitalization / Revenue | 3.03 x | 1.18 x | 1.39 x | 1.25 x | 1.27 x | 3.91 x | 3.45 x | 2.91 x |
| EV / Revenue | 3.03 x | 1.18 x | 1.39 x | 1.25 x | 1.27 x | 3.91 x | 3.45 x | 2.91 x |
| EV / EBITDA | 20.3 x | 8.56 x | 12.8 x | 10.7 x | 14.1 x | 43.2 x | 36.7 x | 30.1 x |
| EV / FCF | 14.3 x | 10.7 x | 29.2 x | 210 x | -26.6 x | 55.1 x | 34 x | 26.6 x |
| FCF Yield | 6.97% | 9.33% | 3.43% | 0.48% | -3.77% | 1.81% | 2.94% | 3.77% |
| Price to Book | 3.26 x | 1.62 x | 2.54 x | 1.87 x | 1.99 x | 5.76 x | 5.23 x | - |
| Nbr of stocks (in thousands) | 631,911 | 631,911 | 562,042 | 562,042 | 562,042 | 562,042 | - | - |
| Reference price 2 | 117.3 | 60.05 | 77.00 | 64.05 | 74.45 | 236.8 | 236.8 | 236.8 |
| Announcement Date | 19-05-17 | 20-06-25 | 21-06-08 | 22-05-27 | 23-05-26 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 24,443 | 32,031 | 31,047 | 28,704 | 32,838 | 34,066 | 38,610 | 45,720 |
| EBITDA 1 | 3,660 | 4,430 | 3,377 | 3,352 | 2,976 | 3,084 | 3,632 | 4,426 |
| EBIT 1 | 3,437 | 4,192 | 3,143 | 3,120 | 2,724 | 2,895 | 3,545 | 4,480 |
| Operating Margin | 14.06% | 13.09% | 10.12% | 10.87% | 8.29% | 8.5% | 9.18% | 9.8% |
| Earnings before Tax (EBT) 1 | 5,675 | 6,755 | 3,506 | 4,478 | 4,400 | 4,764 | 5,277 | 6,158 |
| Net income 1 | 3,701 | 4,302 | 2,595 | 3,444 | 3,422 | 3,580 | 3,966 | 4,612 |
| Net margin | 15.14% | 13.43% | 8.36% | 12% | 10.42% | 10.51% | 10.27% | 10.09% |
| EPS 2 | 5.860 | 6.810 | 4.160 | 6.130 | 6.090 | 6.050 | 6.700 | 7.750 |
| Free Cash Flow 1 | 5,166 | 3,540 | 1,482 | 171.4 | -1,576 | 2,414 | 3,911 | 5,013 |
| FCF margin | 21.14% | 11.05% | 4.77% | 0.6% | -4.8% | 7.09% | 10.13% | 10.96% |
| FCF Conversion (EBITDA) | 141.15% | 79.89% | 43.89% | 5.12% | - | 78.26% | 107.68% | 113.25% |
| FCF Conversion (Net income) | 139.6% | 82.27% | 57.13% | 4.98% | - | 67.43% | 98.61% | 108.69% |
| Dividend per Share 2 | 4.000 | 5.150 | 2.000 | 3.000 | 3.000 | 3.000 | 2.400 | 2.800 |
| Announcement Date | 19-05-17 | 20-06-25 | 21-06-08 | 22-05-27 | 23-05-26 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 8,367 | 11,167 | 7,349 | 6,479 | 6,816 | 8,060 | 8,050 | 7,820 | 8,306 | 8,661 | 8,083 | 8,606 | 8,670 | 9,262 |
| EBITDA 1 | 750.7 | 1,640 | 1,043 | 603.4 | 624.9 | 1,080 | 460.4 | 419.7 | 475.3 | 1,630 | 685.4 | 802.5 | 708.5 | 939.5 |
| EBIT | 699.8 | 1,569 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Margin | 8.36% | 14.05% | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | 1,176 | 436.1 | 1,217 | 832.3 | 926.1 | 1,503 | 680.4 | 1,018 | 662.4 | - | - | 1,199 | - | - |
| Net income 1 | 882 | 305.4 | 906.1 | 594.7 | 680.4 | 1,263 | 505.1 | 851.4 | 477.8 | 1,587 | 1,136 | 853.5 | 744.5 | 986 |
| Net margin | 10.54% | 2.73% | 12.33% | 9.18% | 9.98% | 15.67% | 6.27% | 10.89% | 5.75% | 18.33% | 14.06% | 9.92% | 8.59% | 10.65% |
| EPS | - | 0.5400 | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 21-01-28 | 21-06-08 | 21-08-12 | 21-11-11 | 22-02-09 | 22-05-27 | 22-08-05 | 22-11-09 | 23-02-03 | 23-05-26 | 23-08-02 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5,166 | 3,540 | 1,482 | 171 | -1,576 | 2,414 | 3,911 | 5,013 |
| ROE (net income / shareholders' equity) | 16.3% | 18.6% | 12.8% | 19% | 17% | 16.3% | 16.6% | 17.6% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 36.00 | 37.10 | 30.30 | 34.30 | 37.50 | 41.10 | 45.30 | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 324 | 178 | 113 | 254 | 345 | 358 | 358 | 358 |
| Capex / Sales | 1.32% | 0.56% | 0.36% | 0.88% | 1.05% | 1.05% | 0.93% | 0.78% |
| Announcement Date | 19-05-17 | 20-06-25 | 21-06-08 | 22-05-27 | 23-05-26 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +38.15% | 1.6B | |
| -2.29% | 67.67B | |
| +2.13% | 59.37B | |
| +21.25% | 38.3B | |
| +11.23% | 30.73B | |
| +2.06% | 26.35B | |
| +22.89% | 22.01B | |
| +15.06% | 19.47B | |
| +22.99% | 17.6B | |
| +64.33% | 16.64B |
- Stock Market
- Equities
- ENGINERSIN Stock
- Financials Engineers India Limited
