Stock EMP EMPEROR ENERGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emperor Energy Limited

Equities

EMP

AU000000EMP8

Oil & Gas Exploration and Production

Market Closed - Australian S.E.
Other stock markets
 23:33:12 2024-05-19 EDT 		5-day change 1st Jan Change
0.013 AUD +8.33% Intraday chart for Emperor Energy Limited 0.00% +18.18%
04-15 Emperor Energy to Float Gold Mining JV MT
04-09 Emperor Energy Finds Gold at Great Caesar Mining Leases MT

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 2.724 3.403 2.594 6.11 6.522 4.033
Enterprise Value (EV) 1 2.244 3.248 2.237 5.174 5.95 3.72
P/E ratio -1.69 x -3.69 x -1.21 x -6.64 x -6.52 x -3.97 x
Yield - - - - - -
Capitalization / Revenue 171 x - - 465 x - -
EV / Revenue 141 x - - 394 x - -
EV / EBITDA -7.09 x -5 x -3.72 x - -7.23 x -3.91 x
EV / FCF -2.79 x -3.48 x 7.68 x -6.28 x -4.68 x -3.67 x
FCF Yield -35.8% -28.7% 13% -15.9% -21.4% -27.2%
Price to Book 0.74 x 0.94 x 1 x 1.51 x 1.29 x 0.74 x
Nbr of stocks (in thousands) 60,524 75,631 99,758 174,560 224,894 268,862
Reference price 2 0.0450 0.0450 0.0260 0.0350 0.0290 0.0150
Announcement Date 18-09-27 19-09-30 20-09-30 21-09-30 22-09-30 23-09-27
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.0159 - - 0.0131 - -
EBITDA 1 -0.3163 -0.6491 -0.6019 - -0.8229 -0.9505
EBIT 1 -1.174 -0.766 -0.7188 -0.5726 -0.8587 -0.9717
Operating Margin -7,386.07% - - -4,363.01% - -
Earnings before Tax (EBT) 1 -1.172 -0.7683 -0.7659 -0.6658 -0.8925 -0.9692
Net income 1 -1.172 -0.7683 -1.747 -0.6658 -0.8925 -0.9692
Net margin -7,368.2% - - -5,072.78% - -
EPS 2 -0.0267 -0.0122 -0.0215 -0.005270 -0.004450 -0.003780
Free Cash Flow 1 -0.8039 -0.9334 0.2911 -0.8236 -1.271 -1.013
FCF margin -5,055.91% - - -6,275.12% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-27 19-09-30 20-09-30 21-09-30 22-09-30 23-09-27
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.48 0.16 0.36 0.94 0.57 0.31
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.8 -0.93 0.29 -0.82 -1.27 -1.01
ROE (net income / shareholders' equity) -35.1% -21.1% -56.1% -20% -19.6% -18.5%
ROA (Net income/ Total Assets) -18.4% -12.2% -11.6% -7.88% -9.99% -10.9%
Assets 1 6.36 6.279 15.12 8.448 8.935 8.918
Book Value Per Share 2 0.0600 0.0500 0.0300 0.0200 0.0200 0.0200
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 0.26 0.35 0.18 0.5 0.93 0.43
Capex / Sales 1,659.66% - - 3,792.62% - -
Announcement Date 18-09-27 19-09-30 20-09-30 21-09-30 22-09-30 23-09-27
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
EMPEROR ENERGY LIMITED Stock Emperor Energy Limited
+18.18% 3.08M
CHEVRON CORPORATION Stock Chevron Corporation
+9.06% 300B
CONOCOPHILLIPS Stock ConocoPhillips
+4.86% 142B
CNOOC LIMITED Stock CNOOC Limited
+51.23% 122B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+20.84% 82.35B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+7.43% 74.68B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+6.20% 56.22B
HESS CORPORATION Stock Hess Corporation
+9.68% 48.55B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+27.46% 35.25B
WOODSIDE ENERGY GROUP LTD Stock Woodside Energy Group Ltd
-9.59% 34.92B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. EMP Stock
  4. Financials Emperor Energy Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW