Financials Ekansh Concepts Limited

Equities

PARAMONE

INE005E01013

Construction & Engineering

Market Closed - Bombay S.E. 06:01:01 2024-06-21 EDT 5-day change 1st Jan Change
53 INR 0.00% Intraday chart for Ekansh Concepts Limited -0.66% -7.28%

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 347.9 292.1 205.7 535.5 380.5 1,003
Enterprise Value (EV) 1 824.8 525.8 377.7 718.8 779.4 1,425
P/E ratio 33.3 x -4.86 x -3.08 x 7.2 x 5.14 x 13.4 x
Yield - - - - - -
Capitalization / Revenue 1.75 x 2.79 x 0.38 x 1.04 x 0.76 x 1.49 x
EV / Revenue 4.15 x 5.03 x 0.7 x 1.39 x 1.56 x 2.12 x
EV / EBITDA -48.2 x -5.49 x -12.6 x 41.9 x -15.3 x 19.4 x
EV / FCF 20.7 x -1.88 x 2.81 x 2.72 x -12.7 x -2.9 x
FCF Yield 4.82% -53.2% 35.5% 36.8% -7.86% -34.5%
Price to Book 0.88 x 0.99 x 1.25 x 2.12 x 1.18 x 2.83 x
Nbr of stocks (in thousands) 15,128 15,128 15,128 15,128 15,128 15,128
Reference price 2 23.00 19.31 13.60 35.40 25.15 66.28
Announcement Date 8/10/18 9/4/19 12/5/20 9/6/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 198.8 104.6 541.6 517.2 498.8 673.2
EBITDA 1 -17.11 -95.78 -29.99 17.15 -50.96 73.34
EBIT 1 -18.77 -97.7 -32.33 13.97 -54.16 71.38
Operating Margin -9.45% -93.37% -5.97% 2.7% -10.86% 10.6%
Earnings before Tax (EBT) 1 13.42 -77.93 -46.74 77.9 86.9 100.8
Net income 1 10.5 -60.15 -66.7 74.35 74 75.08
Net margin 5.28% -57.48% -12.32% 14.38% 14.84% 11.15%
EPS 2 0.6900 -3.976 -4.409 4.915 4.892 4.963
Free Cash Flow 1 39.76 -279.6 134.2 264.4 -61.22 -491.7
FCF margin 20% -267.22% 24.78% 51.13% -12.27% -73.04%
FCF Conversion (EBITDA) - - - 1,542.26% - -
FCF Conversion (Net income) 378.81% - - 355.64% - -
Dividend per Share - - - - - -
Announcement Date 8/10/18 9/4/19 12/5/20 9/6/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 477 234 172 183 399 422
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -27.88 x -2.44 x -5.734 x 10.69 x -7.828 x 5.752 x
Free Cash Flow 1 39.8 -280 134 264 -61.2 -492
ROE (net income / shareholders' equity) 2.7% -17.4% -29% 35.6% 25.7% 22.2%
ROA (Net income/ Total Assets) -1.26% -7.34% -2.9% 0.87% -2.12% 3.09%
Assets 1 -831.2 819.3 2,303 8,559 -3,499 2,433
Book Value Per Share 2 26.10 19.50 10.90 16.70 21.30 23.40
Cash Flow per Share 2 1.670 1.680 2.010 1.370 1.430 0.8200
Capex 1 12.5 5.65 1.34 3.68 0.24 0.47
Capex / Sales 6.27% 5.4% 0.25% 0.71% 0.05% 0.07%
Announcement Date 8/10/18 9/4/19 12/5/20 9/6/21 9/8/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PARAMONE Stock
  4. Financials Ekansh Concepts Limited