Financials EISO Enterprise Co., Ltd.

Equities

5291

TW0005291009

Semiconductors

End-of-day quote Taipei Exchange 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
27.35 TWD +0.55% Intraday chart for EISO Enterprise Co., Ltd. +0.55% -0.73%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 522.9 1,145 897.3 1,441 1,299 1,128
Enterprise Value (EV) 1 559.7 1,018 775.2 1,343 1,082 1,146
P/E ratio 13.3 x 16 x 13.6 x 9.3 x 7.41 x 81 x
Yield 5.02% 3.75% 4.66% 5.48% 8.5% 2.9%
Capitalization / Revenue 0.51 x 0.96 x 0.75 x 0.93 x 0.84 x 1.19 x
EV / Revenue 0.54 x 0.85 x 0.65 x 0.86 x 0.7 x 1.21 x
EV / EBITDA 6.32 x 6.89 x 5.69 x 5.32 x 4.2 x 14.6 x
EV / FCF -11.7 x 7.92 x 14.3 x -67.1 x 8.37 x -14.1 x
FCF Yield -8.53% 12.6% 7.01% -1.49% 12% -7.09%
Price to Book 0.78 x 1.52 x 1.12 x 1.52 x 1.21 x 1.16 x
Nbr of stocks (in thousands) 32,781 35,781 38,023 39,223 40,926 40,926
Reference price 2 15.95 32.00 23.60 36.75 31.75 27.55
Announcement Date 19-03-20 20-03-13 21-03-22 22-03-29 23-03-30 24-03-28
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,033 1,199 1,198 1,558 1,546 945
EBITDA 1 88.54 147.7 136.3 252.2 257.5 78.45
EBIT 1 43.31 101.7 87.02 199.1 198.8 19.43
Operating Margin 4.19% 8.49% 7.26% 12.78% 12.86% 2.06%
Earnings before Tax (EBT) 1 51.95 91.08 84.39 200.2 224.4 19.13
Net income 1 39.41 69.12 70.57 162.7 177.1 13.91
Net margin 3.81% 5.77% 5.89% 10.45% 11.46% 1.47%
EPS 2 1.200 2.001 1.730 3.950 4.284 0.3400
Free Cash Flow 1 -47.74 128.5 54.31 -20.01 129.3 -81.21
FCF margin -4.62% 10.72% 4.53% -1.28% 8.37% -8.59%
FCF Conversion (EBITDA) - 86.98% 39.83% - 50.23% -
FCF Conversion (Net income) - 185.89% 76.96% - 73.02% -
Dividend per Share 2 0.8000 1.200 1.100 2.013 2.700 0.8000
Announcement Date 19-03-20 20-03-13 21-03-22 22-03-29 23-03-30 24-03-28
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 36.9 - - - - 18
Net Cash position 1 - 127 122 98.4 217 -
Leverage (Debt/EBITDA) 0.4164 x - - - - 0.2296 x
Free Cash Flow 1 -47.7 128 54.3 -20 129 -81.2
ROE (net income / shareholders' equity) 6.03% 9.48% 8.84% 18.5% 17.6% 1.22%
ROA (Net income/ Total Assets) 2.12% 5.03% 4.01% 8.16% 7.84% 0.79%
Assets 1 1,855 1,374 1,759 1,995 2,259 1,757
Book Value Per Share 2 20.40 21.10 21.20 24.10 26.20 23.70
Cash Flow per Share 2 4.480 5.280 7.050 6.200 6.280 5.330
Capex 1 61.6 32.8 38.7 53.9 36.2 32.8
Capex / Sales 5.97% 2.74% 3.23% 3.46% 2.34% 3.48%
Announcement Date 19-03-20 20-03-13 21-03-22 22-03-29 23-03-30 24-03-28
1TWD in Million2TWD
Estimates
  1. Stock Market
  2. Equities
  3. 5291 Stock
  4. Financials EISO Enterprise Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW