Stock DUNCANFOX DUNCAN FOX S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Duncan Fox S.A.

Equities

DUNCANFOX

CLP3589V1071

Food Processing

End-of-day quote Santiago S.E.
Other stock markets
 18:00:00 2024-04-28 EDT 		5-day change 1st Jan Change
1,050 CLP -.--% Intraday chart for Duncan Fox S.A. +24.76% +23.51%
03-29 Duncan Fox S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Duncan Fox S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 106,000 110,000 95,000 95,000 90,990 85,010
Enterprise Value (EV) 1 175,909 138,421 116,893 124,623 112,877 117,551
P/E ratio 29.4 x 6 x 17.8 x 4.37 x 4.81 x 5.32 x
Yield 10.5% 5% 1.68% 6.87% 6.23% -
Capitalization / Revenue 0.61 x 0.42 x 0.49 x 0.48 x 0.35 x 0.28 x
EV / Revenue 1.01 x 0.53 x 0.6 x 0.62 x 0.43 x 0.39 x
EV / EBITDA 7.09 x 3.21 x 4.93 x 5.38 x 3.72 x 3.31 x
EV / FCF -8.3 x 7.43 x 5.26 x -54.8 x 7.34 x -7.01 x
FCF Yield -12% 13.5% 19% -1.82% 13.6% -14.3%
Price to Book 0.7 x 0.71 x 0.61 x 0.59 x 0.52 x 0.45 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000
Reference price 2 1,060 1,100 950.0 950.0 909.9 850.1
Announcement Date 19-03-29 20-04-07 21-04-01 22-03-30 23-03-31 24-03-28
1CLP in Million2CLP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 173,859 260,377 195,114 199,571 259,577 300,296
EBITDA 1 24,816 43,173 23,698 23,159 30,352 35,497
EBIT 1 17,270 33,858 13,790 21,952 21,571 26,478
Operating Margin 9.93% 13% 7.07% 11% 8.31% 8.82%
Earnings before Tax (EBT) 1 7,170 31,490 5,867 21,950 24,010 25,454
Net income 1 3,606 18,330 5,330 21,760 18,909 15,972
Net margin 2.07% 7.04% 2.73% 10.9% 7.28% 5.32%
EPS 2 36.06 183.3 53.30 217.6 189.1 159.7
Free Cash Flow 1 -21,188 18,642 22,222 -2,273 15,386 -16,764
FCF margin -12.19% 7.16% 11.39% -1.14% 5.93% -5.58%
FCF Conversion (EBITDA) - 43.18% 93.77% - 50.69% -
FCF Conversion (Net income) - 101.7% 416.88% - 81.37% -
Dividend per Share 2 110.8 55.00 16.00 65.28 56.73 -
Announcement Date 19-03-29 20-04-07 21-04-01 22-03-30 23-03-31 24-03-28
1CLP in Million2CLP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 69,909 28,421 21,893 29,623 21,887 32,541
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.817 x 0.6583 x 0.9238 x 1.279 x 0.7211 x 0.9167 x
Free Cash Flow 1 -21,188 18,642 22,222 -2,273 15,386 -16,764
ROE (net income / shareholders' equity) 2.15% 13.5% 2.52% 12.5% 11.8% 9.76%
ROA (Net income/ Total Assets) 3.59% 7.06% 3.06% 4.82% 4.39% 5.11%
Assets 1 100,545 259,690 174,369 451,164 431,214 312,512
Book Value Per Share 2 1,520 1,555 1,556 1,601 1,763 1,886
Cash Flow per Share 2 157.0 303.0 383.0 319.0 374.0 253.0
Capex 1 35,395 9,219 8,244 5,750 10,120 20,933
Capex / Sales 20.36% 3.54% 4.23% 2.88% 3.9% 6.97%
Announcement Date 19-03-29 20-04-07 21-04-01 22-03-30 23-03-31 24-03-28
1CLP in Million2CLP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
DUNCAN FOX S.A. Stock Duncan Fox S.A.
+23.51% 110M
NESTLÉ S.A. Stock Nestlé S.A.
-5.84% 264B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.66% 94.57B
KRAFT HEINZ Stock Kraft Heinz
-0.78% 44.59B
DANONE Stock Danone
+1.33% 40.83B
THE HERSHEY COMPANY Stock The Hershey Company
+5.06% 40B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.46% 39.89B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-7.12% 29.01B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-17.82% 29.34B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.66% 24.68B
Other Food Processing
  1. Stock Market
  2. Equities
  3. DUNCANFOX Stock
  4. Financials Duncan Fox S.A.