Projected Income Statement: Dream Impact Trust

Forecast Balance Sheet: Dream Impact Trust

Forecast Balance Sheet - Dream Impact Trust
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 2/15/22 2/13/23 2/12/24 2/18/25 2/17/26 - - -
Estimates

Cash Flow Forecast: Dream Impact Trust

Fiscal Period: December 2026 2027
CAPEX 1 - -
Change - -
Free Cash Flow (FCF) 1 -20.86 -17.38
Change - 16.72%
Announcement Date - -
1CAD in Million
Estimates

Forecast Financial Ratios: Dream Impact Trust

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - 10.78% 23.02% -200.56% 549.11% 351.26% -26.37% 4.74% 16.07%
EBIT Margin (%) - 90.15% -172.14% -1,090.76% 925.59% 519.94% -169.31% -113.71% -87.85%
EBT Margin (%) - - - - 571.98% 561.25% -166.79% -111.19% -85.93%
Net margin (%) - - -160.8% -804.52% 584.88% 555.22% -128.35% -79.58% -62.66%
FCF margin (%) - - - - - - -175.74% -99.28% -
FCF / Net Income (%) - - - - - - 136.92% 124.75% -

Profitability

         
ROA 1.16% 0.56% 0.64% -0.96% -1.8% -2.28% - - -
ROE 2.95% 3.98% -8.58% -9.73% -6.27% -14.39% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - 0.9493 -0.4504 -1.25 -0.6934 - - - -
Change - - -147.45% -177.44% 44.51% - - - -
Dividend per Share 1 - 1.6 0.396 0.8 - - - - -
Change - - -75.25% 102.02% - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - 1.32 -0.66 -2.57 -1.45 -2.93 -0.8433 -0.8367 -0.87
Change - - -150% -289.39% 43.58% -102.07% 71.22% 0.79% -3.98%
Nbr of stocks (in thousands) - 16,320 16,719 17,515 18,248 18,867 19,088 19,088 19,088
Announcement Date - 2/15/22 2/13/23 2/12/24 2/18/25 2/17/26 - - -
1CAD
Estimates
2026 *2027 *
P/E -1.45x -1.46x
PBR - -
EV / Sales 1.96x 1.33x
Yield - -

EPS & Dividend

EPS & Dividend - Dream Impact Trust


Y-o-Y evolution of P/E

Valuation ratios - P/E - Dream Impact Trust
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Dream Impact Trust
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
1.220CAD
Average target price
2.300CAD
Spread / Average Target
+88.52%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dream Impact Trust
  1. Stock Market
  2. Stocks
  3. MPCT.UN Stock
  4. Financials Dream Impact Trust