DONGWOON ANATECH CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20,550 KRW | +0.24% |
|
-4.42% | -2.14% |
| 2023 | Dongwoon Anatech Co., Ltd.(KOSDAQ:A094170) added to S&P Global BMI Index | CI |
| 2022 | Dongwoon Anatech Co., Ltd. announced that it has received KRW 5 billion in funding | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 113,257 | 214,951 | 154,506 | 179,121 | 398,008 | 389,480 | 389,480 | - |
| Enterprise Value (EV) 1 | 113,262 | 214,957 | 154,506 | 179,121 | 398,008 | 389,480 | 389,419 | 389,392 |
| P/E ratio | -11.1 x | 24.9 x | 157 x | -10.5 x | -41.4 x | 14.7 x | 15.8 x | 12.5 x |
| Yield | 0.27% | - | - | - | - | - | 0.34% | 0.44% |
| Capitalization / Revenue | 2.43 x | 3.93 x | 2.18 x | 3.54 x | 7.94 x | 3.49 x | 2.72 x | 2.21 x |
| EV / Revenue | 2.43 x | 3.93 x | 2.18 x | 3.54 x | 7.94 x | 3.49 x | 2.72 x | 2.21 x |
| EV / EBITDA | -26,806,141,022 x | - | - | - | - | - | 12,095,641,288 x | 9,910,423,650 x |
| EV / FCF | - | - | - | - | - | - | 7,964,819 x | 14,060,637 x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Price to Book | 4.25 x | - | 4.16 x | - | 17.1 x | 6.9 x | 4.64 x | 3.43 x |
| Nbr of stocks (in thousands) | 16,611 | 17,335 | 17,578 | 18,111 | 18,953 | 18,953 | 18,953 | - |
| Reference price 2 | 6,818 | 12,400 | 8,790 | 9,890 | 21,000 | 20,550 | 20,550 | 20,550 |
| Announcement Date | 19-02-01 | 20-02-12 | 21-02-09 | 22-02-08 | 23-02-10 | 24-02-08 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 46.7 | 54.76 | 70.72 | 50.66 | 50.14 | 111.5 | 143.3 | 176.2 |
| EBITDA | -4.225 | - | - | - | - | - | 32.2 | 39.3 |
| EBIT 1 | -6.546 | -2.189 | 2.246 | -15.79 | -6.26 | 24.3 | 29.6 | 37.3 |
| Operating Margin | -14.02% | -4% | 3.18% | -31.18% | -12.48% | 21.79% | 20.66% | 21.17% |
| Earnings before Tax (EBT) 1 | -6.997 | 7.294 | 1.82 | -17.34 | -6.433 | 31.69 | 29.3 | 36.9 |
| Net income 1 | -6.88 | 6.605 | 0.7222 | -14.87 | -7.108 | 28 | 24.7 | 31.1 |
| Net margin | -14.73% | 12.06% | 1.02% | -29.35% | -14.18% | 25.11% | 17.24% | 17.65% |
| EPS 2 | -613.6 | 497.3 | 56.00 | -945.0 | -507.0 | 1,401 | 1,301 | 1,640 |
| Free Cash Flow | - | - | - | - | - | - | 48,900 | 27,700 |
| FCF margin | - | - | - | - | - | - | 34,124.21% | 15,720.77% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 151,863.35% | 70,483.46% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 197,975.71% | 89,067.52% |
| Dividend per Share | 18.18 | - | - | - | - | - | 70.00 | 90.00 |
| Announcement Date | 19-02-01 | 20-02-12 | 21-02-09 | 22-02-08 | 23-02-10 | 24-02-08 | - | - |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | 5.65 | 5.95 | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | 60.9 | 87.4 |
| Leverage (Debt/EBITDA) | -1.337 x | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | 48,900 | 27,700 |
| ROE (net income / shareholders' equity) | -33.4% | 29.9% | 2.65% | -35.5% | -33.2% | 66.2% | 34.1% | 31.5% |
| ROA (Net income/ Total Assets) | -18.6% | 14.3% | - | - | - | - | - | - |
| Assets 1 | 36.97 | 46.2 | - | - | - | - | - | - |
| Book Value Per Share 2 | 1,605 | - | 2,111 | - | 1,227 | 2,980 | 4,427 | 5,997 |
| Cash Flow per Share | - | -561.0 | - | - | - | - | - | - |
| Capex | 0.23 | 0.62 | - | - | - | - | - | - |
| Capex / Sales | 0.49% | 1.14% | - | - | - | - | - | - |
| Announcement Date | 19-02-01 | 20-02-12 | 21-02-09 | 22-02-08 | 23-02-10 | 24-02-08 | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -2.14% | 284M | |
| +7.88% | 53.69B | |
| -17.99% | 14.79B | |
| +13.73% | 11.02B | |
| +7.95% | 8.92B | |
| +21.86% | 8.7B | |
| +41.91% | 8.31B | |
| -10.55% | 8.12B | |
| -11.91% | 6.93B | |
| -12.27% | 6.92B |
- Stock Market
- Equities
- A094170 Stock
- Financials Dongwoon Anatech Co., Ltd.