Stock A002150 DOHWA ENGINEERING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dohwa Engineering Co., Ltd.

Equities

A002150

KR7002150001

Construction & Engineering

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
7,850 KRW -0.63% Intraday chart for Dohwa Engineering Co., Ltd. +4.67% -1.01%
2023 Tranche Update on Dohwa Engineering Co., Ltd.'s Equity Buyback Plan announced on November 1, 2018. CI
2023 Dohwa Engineering Co., Ltd.'s Equity Buyback announced on November 1, 2018, has expired with 424,175 shares, representing 1.26% for KRW 2,798.46 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 291,678 299,267 271,371 254,722 273,359 264,036
Enterprise Value (EV) 1 240,655 228,164 222,171 206,803 240,626 228,917
P/E ratio 21.1 x 17.2 x 15.2 x 17 x 166 x 12.7 x
Yield 2.54% 2.8% 3.44% 3.66% 3.41% 3.53%
Capitalization / Revenue 0.72 x 0.58 x 0.47 x 0.44 x 0.49 x 0.46 x
EV / Revenue 0.6 x 0.44 x 0.39 x 0.36 x 0.43 x 0.4 x
EV / EBITDA 11.7 x 7.34 x 7.81 x 7.89 x 22.3 x 8.1 x
EV / FCF 10.8 x 5.99 x -18.9 x 13.5 x 85.7 x 15.5 x
FCF Yield 9.29% 16.7% -5.29% 7.39% 1.17% 6.44%
Price to Book 1.17 x 1.18 x 1.06 x 0.96 x 1.03 x 0.97 x
Nbr of stocks (in thousands) 33,720 33,513 33,297 33,297 33,296 33,296
Reference price 2 8,650 8,930 8,150 7,650 8,210 7,930
Announcement Date 19-03-06 20-03-05 21-03-10 22-03-10 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 402,473 516,128 574,923 577,393 555,824 574,991
EBITDA 1 20,649 31,086 28,462 26,212 10,770 28,273
EBIT 1 17,291 27,069 24,011 19,985 4,399 21,892
Operating Margin 4.3% 5.24% 4.18% 3.46% 0.79% 3.81%
Earnings before Tax (EBT) 1 17,958 22,597 23,713 21,968 2,914 26,039
Net income 1 13,795 17,383 17,839 15,014 1,642 20,740
Net margin 3.43% 3.37% 3.1% 2.6% 0.3% 3.61%
EPS 2 409.4 518.7 535.0 450.9 49.31 622.9
Free Cash Flow 1 22,366 38,080 -11,752 15,281 2,807 14,750
FCF margin 5.56% 7.38% -2.04% 2.65% 0.51% 2.57%
FCF Conversion (EBITDA) 108.32% 122.5% - 58.3% 26.07% 52.17%
FCF Conversion (Net income) 162.13% 219.07% - 101.78% 170.98% 71.12%
Dividend per Share 2 220.0 250.0 280.0 280.0 280.0 280.0
Announcement Date 19-03-06 20-03-05 21-03-10 22-03-10 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 51,023 71,104 49,200 47,920 32,733 35,119
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 22,366 38,080 -11,752 15,281 2,807 14,750
ROE (net income / shareholders' equity) 5.69% 6.93% 7% 5.73% 0.59% 7.66%
ROA (Net income/ Total Assets) 3.07% 4.31% 3.49% 2.62% 0.54% 2.43%
Assets 1 449,683 403,233 511,546 572,090 305,407 854,674
Book Value Per Share 2 7,422 7,537 7,713 7,976 7,986 8,202
Cash Flow per Share 2 1,472 2,070 2,084 2,381 1,900 2,394
Capex 1 1,417 4,438 32,915 15,772 10,504 8,325
Capex / Sales 0.35% 0.86% 5.73% 2.73% 1.89% 1.45%
Announcement Date 19-03-06 20-03-05 21-03-10 22-03-10 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
DOHWA ENGINEERING CO., LTD. Stock Dohwa Engineering Co., Ltd.
-1.01% 189M
VINCI Stock VINCI
+0.66% 70.81B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. A002150 Stock
  4. Financials Dohwa Engineering Co., Ltd.