Stock 6549 DM SOLUTIONS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials DM Solutions Co.,Ltd

Equities

6549

JP3548790009

Advertising & Marketing

Market Closed - Japan Exchange
Other stock markets
 01:30:58 2024-05-20 EDT 		5-day change 1st Jan Change
1,354 JPY +0.15% Intraday chart for DM Solutions Co.,Ltd -2.24% +13.69%
2023 DM Solutions Co.,Ltd Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2021 DM Solutions Co.,Ltd agreed to acquire Via Transports from Chikara Kaneko. CI

Valuation

Fiscal Period: March 2019 2022 2023
Capitalization 1 4,034 2,230 3,545
Enterprise Value (EV) 1 4,733 2,393 3,193
P/E ratio 22.4 x 446 x 11.4 x
Yield - - -
Capitalization / Revenue 0.33 x 0.13 x 0.2 x
EV / Revenue 0.39 x 0.14 x 0.18 x
EV / EBITDA 9.94 x 9.13 x 5.24 x
EV / FCF - - 6,998,855 x
FCF Yield - - 0%
Price to Book 2.56 x 1.03 x 1.43 x
Nbr of stocks (in thousands) 2,478 2,770 2,770
Reference price 2 1,628 805.0 1,280
Announcement Date 19-06-27 22-06-29 23-06-28
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2022 2023
Net sales 1 12,178 16,682 17,861
EBITDA 1 476 262 609
EBIT 1 292 98 463
Operating Margin 2.4% 0.59% 2.59%
Earnings before Tax (EBT) 1 267 76 450
Net income 1 191 5 315
Net margin 1.57% 0.03% 1.76%
EPS 2 72.54 1.805 112.1
Free Cash Flow - - 456.2
FCF margin - - 2.55%
FCF Conversion (EBITDA) - - 74.92%
FCF Conversion (Net income) - - 144.84%
Dividend per Share - - -
Announcement Date 19-06-27 22-06-29 23-06-28
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1
Net sales 1 6,644 6,904
EBITDA - -
EBIT 1 94 445
Operating Margin 1.41% 6.45%
Earnings before Tax (EBT) 1 91 442
Net income 1 63 280
Net margin 0.95% 4.06%
EPS 2 25.59 102.8
Dividend per Share 2 - -
Announcement Date 19-11-11 20-11-11
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2022 2023
Net Debt 1 699 163 -
Net Cash position 1 - - 352
Leverage (Debt/EBITDA) 1.468 x 0.6221 x -
Free Cash Flow - - 456
ROE (net income / shareholders' equity) - - 13.6%
ROA (Net income/ Total Assets) - - 5.36%
Assets 1 - - 5,875
Book Value Per Share 2 635.0 781.0 894.0
Cash Flow per Share 2 248.0 389.0 478.0
Capex 1 125 81 69
Capex / Sales 1.03% 0.49% 0.39%
Announcement Date 19-06-27 22-06-29 23-06-28
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
DM SOLUTIONS CO.,LTD Stock DM Solutions Co.,Ltd
+13.69% 24.32M
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+26.79% 28.76B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+11.12% 18.83B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+7.59% 13.6B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-2.63% 11.99B
WPP PLC Stock WPP plc
+12.72% 11.56B
JCDECAUX SE Stock JCDECAUX SE
+19.12% 5B
AUTOHOME INC. Stock Autohome Inc.
+4.35% 3.55B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-17.73% 3.52B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+17.44% 3.36B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. 6549 Stock
  4. Financials DM Solutions Co.,Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW