End-of-day quote
Toronto S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
46.05
CAD
|
+0.09%
|
|
+1.43%
|
+22.67%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,422
|
4,413
|
4,321
|
5,291
|
-
|
-
|
Enterprise Value (EV)
1 |
3,422
|
4,413
|
4,321
|
5,291
|
5,291
|
5,290
|
P/E ratio
|
14.6
x
|
17.9
x
|
12.5
x
|
15.9
x
|
13.5
x
|
14.2
x
|
Yield
|
0.17%
|
1.43%
|
1.47%
|
1.38%
|
1.55%
|
1.41%
|
Capitalization / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.22
x
|
1.13
x
|
1.09
x
|
EV / Revenue
|
1.19
x
|
1.22
x
|
1.08
x
|
1.22
x
|
1.13
x
|
1.09
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.43
x
|
1.9
x
|
1.51
x
|
1.7
x
|
1.55
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
115,893
|
114,693
|
115,093
|
114,893
|
-
|
-
|
Reference price
2 |
29.53
|
38.48
|
37.54
|
46.05
|
46.05
|
46.05
|
Announcement Date
|
22-02-10
|
23-02-09
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,886
|
3,614
|
4,005
|
4,352
|
4,674
|
4,862
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
235.6
|
286
|
346.5
|
Operating Margin
|
-
|
-
|
-
|
-
|
5.41%
|
6.12%
|
7.13%
|
Earnings before Tax (EBT)
1 |
-
|
281.2
|
305.2
|
462.1
|
449
|
464
|
-
|
Net income
1 |
153.9
|
213.2
|
252
|
350.1
|
345
|
362.3
|
379.3
|
Net margin
|
-
|
7.39%
|
6.97%
|
8.74%
|
7.93%
|
7.75%
|
7.8%
|
EPS
2 |
-
|
2.020
|
2.150
|
3.000
|
2.899
|
3.403
|
3.253
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0500
|
0.5500
|
0.5500
|
0.6378
|
0.7118
|
0.6480
|
Announcement Date
|
21-08-27
|
22-02-10
|
23-02-09
|
24-02-15
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
772.3
|
770.6
|
984.7
|
944.1
|
942.5
|
846.9
|
1,085
|
1,040
|
1,033
|
959.6
|
1,138
|
1,116
|
1,118
|
1,044
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58.76
|
36.35
|
35.35
|
84.3
|
102.8
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.12%
|
3.19%
|
3.17%
|
7.54%
|
9.85%
|
Earnings before Tax (EBT)
1 |
-
|
45.1
|
62.8
|
24.8
|
51.1
|
166.5
|
133.2
|
-
|
-
|
303.8
|
151.2
|
160.9
|
222.4
|
179.6
|
188.6
|
Net income
1 |
53.3
|
33.7
|
48.3
|
21
|
41.1
|
141.6
|
100.9
|
71.6
|
-48.3
|
225.9
|
88.97
|
91.44
|
119
|
115.9
|
112.2
|
Net margin
|
-
|
4.36%
|
6.27%
|
2.13%
|
4.35%
|
15.02%
|
11.91%
|
6.6%
|
-4.64%
|
21.86%
|
9.27%
|
8.03%
|
10.66%
|
10.38%
|
10.75%
|
EPS
2 |
0.5130
|
0.3100
|
0.4100
|
0.1800
|
0.3500
|
1.210
|
0.8700
|
0.6100
|
-0.4200
|
1.940
|
0.7613
|
0.6862
|
0.5317
|
1.035
|
0.7513
|
Dividend per Share
2 |
-
|
0.0500
|
0.1250
|
0.1250
|
0.1250
|
0.1750
|
0.1380
|
0.1380
|
0.1380
|
0.1360
|
0.1569
|
0.1545
|
0.1545
|
0.1595
|
0.1500
|
Announcement Date
|
21-11-05
|
22-02-10
|
22-05-12
|
22-08-02
|
22-11-10
|
23-02-09
|
23-05-11
|
23-08-03
|
23-11-09
|
24-02-15
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.5%
|
10.6%
|
9.2%
|
10.5%
|
10.5%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
20.70
|
20.20
|
24.80
|
27.10
|
29.80
|
32.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-08-27
|
22-02-10
|
23-02-09
|
24-02-15
|
-
|
-
|
-
|
Last Close Price
46.05
CAD Average target price
48.33
CAD Spread / Average Target +4.96% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.67% | 3.87B | | +43.10% | 64.88B | | +15.84% | 52.08B | | +12.26% | 48.97B | | +27.12% | 35.29B | | +12.94% | 30.02B | | +53.14% | 29.35B | | +26.24% | 25.74B | | +11.09% | 21.07B | | +11.35% | 20.56B |
Other Property & Casualty Insurance
|