End-of-day quote
Nigerian S.E.
18:00:00 2024-05-26 EDT
|
5-day change
|
1st Jan Change
|
0.63
NGN
|
0.00%
|
|
0.00%
|
-30.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,200
|
2,880
|
2,400
|
1,600
|
1,600
|
7,200
|
Enterprise Value (EV)
1 |
4,336
|
3,831
|
3,381
|
2,164
|
1,712
|
7,432
|
P/E ratio
|
-1.47
x
|
-2.09
x
|
-1.02
x
|
-1.39
x
|
-2.08
x
|
-4.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.69
x
|
0.56
x
|
0.68
x
|
0.33
x
|
0.33
x
|
1.6
x
|
EV / Revenue
|
0.94
x
|
0.74
x
|
0.95
x
|
0.45
x
|
0.36
x
|
1.65
x
|
EV / EBITDA
|
-4.54
x
|
-5.92
x
|
-1.98
x
|
24
x
|
49
x
|
18.3
x
|
EV / FCF
|
4.43
x
|
4.25
x
|
-143
x
|
-9.65
x
|
-5.67
x
|
10.9
x
|
FCF Yield
|
22.6%
|
23.6%
|
-0.7%
|
-10.4%
|
-17.7%
|
9.19%
|
Price to Book
|
0.43
x
|
0.48
x
|
0.66
x
|
0.55
x
|
0.72
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
8,000,000
|
8,000,000
|
8,000,000
|
8,000,000
|
8,000,000
|
8,000,000
|
Reference price
2 |
0.4000
|
0.3600
|
0.3000
|
0.2000
|
0.2000
|
0.9000
|
Announcement Date
|
19-06-29
|
20-06-09
|
21-03-31
|
22-04-05
|
23-04-18
|
24-05-09
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,637
|
5,152
|
3,554
|
4,806
|
4,787
|
4,510
|
EBITDA
1 |
-954.2
|
-647.4
|
-1,711
|
90.11
|
34.97
|
406.7
|
EBIT
1 |
-1,945
|
-1,632
|
-2,643
|
-746.9
|
-746.2
|
-410.6
|
Operating Margin
|
-41.94%
|
-31.67%
|
-74.37%
|
-15.54%
|
-15.59%
|
-9.1%
|
Earnings before Tax (EBT)
1 |
-2,007
|
-1,690
|
-2,554
|
-641.9
|
-755.8
|
-1,578
|
Net income
1 |
-2,170
|
-1,380
|
-2,346
|
-1,154
|
-768.1
|
-1,628
|
Net margin
|
-46.79%
|
-26.78%
|
-66.02%
|
-24%
|
-16.04%
|
-36.08%
|
EPS
2 |
-0.2712
|
-0.1725
|
-0.2933
|
-0.1442
|
-0.0960
|
-0.2000
|
Free Cash Flow
1 |
979.2
|
902.4
|
-23.62
|
-224.3
|
-302.2
|
683.2
|
FCF margin
|
21.12%
|
17.51%
|
-0.66%
|
-4.67%
|
-6.31%
|
15.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
168%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-06-29
|
20-06-09
|
21-03-31
|
22-04-05
|
23-04-18
|
24-05-09
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,136
|
951
|
981
|
564
|
112
|
232
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.19
x
|
-1.469
x
|
-0.5729
x
|
6.264
x
|
3.205
x
|
0.5714
x
|
Free Cash Flow
1 |
979
|
902
|
-23.6
|
-224
|
-302
|
683
|
ROE (net income / shareholders' equity)
|
-25.7%
|
-20.7%
|
-48.7%
|
-35.2%
|
-29.6%
|
-16.2%
|
ROA (Net income/ Total Assets)
|
-6.13%
|
-5.39%
|
-10.6%
|
-3.2%
|
-3.5%
|
-1.18%
|
Assets
1 |
35,404
|
25,622
|
22,064
|
36,014
|
21,945
|
137,471
|
Book Value Per Share
2 |
0.9200
|
0.7500
|
0.4600
|
0.3600
|
0.2800
|
1.940
|
Cash Flow per Share
2 |
0.0100
|
0.0300
|
0.0100
|
0.0100
|
0.0200
|
0.0100
|
Capex
1 |
462
|
413
|
226
|
247
|
231
|
294
|
Capex / Sales
|
9.95%
|
8.02%
|
6.35%
|
5.13%
|
4.82%
|
6.53%
|
Announcement Date
|
19-06-29
|
20-06-09
|
21-03-31
|
22-04-05
|
23-04-18
|
24-05-09
|
|
1st Jan change
|
Capi.
|
---|
| -30.00% | 3.42M | | +12.78% | 16.56B | | -19.13% | 8.33B | | -21.96% | 7.35B | | 0.00% | 4.39B | | +22.76% | 3.92B | | +12.57% | 3.58B | | +5.35% | 3.58B | | +41.35% | 2.65B | | +5.74% | 2.3B |
Other Broadcasting
|