Financials Culpeo Minerals Limited

Equities

CPO

AU0000163057

Specialty Mining & Metals

Market Closed - Australian S.E. 01:58:04 2024-04-29 EDT 5-day change 1st Jan Change
0.046 AUD -8.00% Intraday chart for Culpeo Minerals Limited 0.00% +31.43%

Valuation

Fiscal Period: Juni 2022 2023
Capitalization 1 12.14 4.341
Enterprise Value (EV) 1 10.3 4.006
P/E ratio -5.13 x -1.25 x
Yield - -
Capitalization / Revenue 4,475,551,419 x 651,538,727 x
EV / Revenue 3,797,730,188 x 601,313,569 x
EV / EBITDA -7.9 x -2.98 x
EV / FCF -2,609,409 x -1,580,704 x
FCF Yield -0% -0%
Price to Book 2.59 x 0.87 x
Nbr of stocks (in thousands) 55,192 77,510
Reference price 2 0.2200 0.0560
Announcement Date 22-09-30 23-09-26
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales - - 0.000006 0.002713 0.006662
EBITDA 1 -0.185 0.5478 -0.9096 -1.305 -1.344
EBIT 1 -0.8631 -0.1303 -1.137 -1.306 -3.134
Operating Margin - - -18,945,700% -48,141.17% -47,035.57%
Earnings before Tax (EBT) 1 -0.8774 -0.1624 -1.182 -2.066 -3.495
Net income 1 -0.8774 -0.1624 -1.174 -2.066 -2.998
Net margin - - -19,572,400% -76,143.57% -45,008.99%
EPS - -0.0447 -0.0619 -0.0429 -0.0447
Free Cash Flow - -0.011 -0.1611 -3.948 -2.534
FCF margin - - -2,685,066.67% -145,539.88% -38,040.87%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-09-08 21-09-08 21-09-30 22-09-30 23-09-26
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023
Net Debt 1 0.26 0.34 - - -
Net Cash position 1 - - 0.25 1.84 0.33
Leverage (Debt/EBITDA) -1.427 x 0.6169 x - - -
Free Cash Flow - -0.01 -0.16 -3.95 -2.53
ROE (net income / shareholders' equity) - 31.2% 907% -81.4% -75.1%
ROA (Net income/ Total Assets) - -476% -116% -26.4% -39.6%
Assets 1 - 0.0341 1.012 7.838 7.57
Book Value Per Share 2 -0.1200 -0.1700 0.0100 0.0800 0.0600
Cash Flow per Share 2 0 0 0.0200 0.0300 0
Capex 1 0.61 - 0.09 2.74 2.39
Capex / Sales - - 1,542,400% 101,062.73% 35,837.11%
Announcement Date 21-09-08 21-09-08 21-09-30 22-09-30 23-09-26
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CPO Stock
  4. Financials Culpeo Minerals Limited