COPPER FOX METALS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.48 CAD | +54.84% |
|
+128.57% | +128.57% |
| 03-26 | Copper Fox Metals Inc. Appoints Mr. Manuel Gomez as Additional Director | CI |
| 03-20 | Copper Fox Metals Inc. Reports Earnings Results for the First Quarter Ended January 31, 2024 | CI |
Valuation
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 40.41 | 32.29 | 56.35 | 144.2 | 91.73 | 89.39 |
| Enterprise Value (EV) 1 | 39.47 | 31.91 | 56.01 | 142.5 | 92.33 | 88.47 |
| P/E ratio | -41.3 x | -12.3 x | -102 x | -162 x | -71.1 x | -78 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -22 x | -32.8 x | -55.5 x | -128 x | -90.7 x | -78.7 x |
| EV / FCF | -22.3 x | -22.1 x | -41 x | -58.2 x | -45.3 x | -44.3 x |
| FCF Yield | -4.49% | -4.52% | -2.44% | -1.72% | -2.21% | -2.26% |
| Price to Book | 0.53 x | 0.43 x | 0.75 x | 1.82 x | 1.16 x | 1.09 x |
| Nbr of stocks (in thousands) | 448,980 | 461,274 | 489,995 | 524,185 | 524,185 | 558,692 |
| Reference price 2 | 0.0900 | 0.0700 | 0.1150 | 0.2750 | 0.1750 | 0.1600 |
| Announcement Date | 19-01-25 | 20-01-28 | 21-01-29 | 22-02-25 | 23-02-15 | 24-02-07 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.792 | -0.9719 | -1.01 | -1.112 | -1.017 | -1.124 |
| EBIT 1 | -1.815 | -0.9942 | -1.027 | -1.121 | -1.022 | -1.131 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.633 | -2.727 | -1.128 | -1.115 | -1.351 | -1.115 |
| Net income 1 | -0.9631 | -2.582 | -0.5375 | -0.8612 | -1.291 | -1.115 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.002181 | -0.005672 | -0.001124 | -0.001693 | -0.002462 | -0.002050 |
| Free Cash Flow 1 | -1.772 | -1.442 | -1.366 | -2.447 | -2.04 | -1.998 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-01-25 | 20-01-28 | 21-01-29 | 22-02-25 | 23-02-15 | 24-02-07 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: Oktober | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 0.6 | - |
| Net Cash position 1 | 0.94 | 0.37 | 0.34 | 1.68 | - | 0.92 |
| Leverage (Debt/EBITDA) | - | - | - | - | -0.589 x | - |
| Free Cash Flow 1 | -1.77 | -1.44 | -1.37 | -2.45 | -2.04 | -2 |
| ROE (net income / shareholders' equity) | -1.74% | -3.41% | -0.72% | -1.11% | -1.63% | -1.38% |
| ROA (Net income/ Total Assets) | -1.4% | -0.79% | -0.84% | -0.88% | -0.79% | -0.86% |
| Assets 1 | 68.7 | 328.9 | 64.14 | 97.37 | 164.1 | 130.1 |
| Book Value Per Share 2 | 0.1700 | 0.1600 | 0.1500 | 0.1500 | 0.1500 | 0.1500 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0 | 0 |
| Capex 1 | 0.91 | 0.67 | 0.7 | 1.86 | 1.31 | 1.44 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 19-01-25 | 20-01-28 | 21-01-29 | 22-02-25 | 23-02-15 | 24-02-07 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +128.57% | 196M | |
| -12.54% | 145B | |
| -4.91% | 119B | |
| +4.32% | 75.31B | |
| +1.96% | 48.7B | |
| +10.36% | 47.4B | |
| +32.93% | 39.98B | |
| +78.13% | 28.34B | |
| +28.05% | 27.27B | |
| +71.26% | 19.23B |
- Stock Market
- Equities
- CUU Stock
- Financials Copper Fox Metals Inc.
