Stock A119860 CONNECTWAVE CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Connectwave Co., Ltd.

Equities

A119860

KR7119860005

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
17,890 KRW -0.06% Intraday chart for Connectwave Co., Ltd. +0.06% +16.78%
04-29 MBK Partners agreed to acquire a stake in Connectwave Co., Ltd. CI
03-21 Connectwave Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 197,367 309,092 398,515 340,195 740,401 609,314
Enterprise Value (EV) 1 146,398 214,899 291,794 217,618 742,539 611,401
P/E ratio 12 x 13.1 x 12.9 x 11.7 x 67.2 x 365 x
Yield 2.09% 1.68% 1.95% - - -
Capitalization / Revenue 1.63 x 1.52 x 1.72 x 1.78 x 1.64 x 1.32 x
EV / Revenue 1.21 x 1.06 x 1.26 x 1.14 x 1.64 x 1.33 x
EV / EBITDA 6.84 x 6.79 x 7.16 x 5.77 x 14.1 x 10.3 x
EV / FCF 1,361 x 5.11 x 36.3 x 13.8 x 10.1 x 18.9 x
FCF Yield 0.07% 19.6% 2.76% 7.27% 9.86% 5.3%
Price to Book 2.19 x 2.82 x 2.91 x 2.15 x 1.03 x 1.06 x
Nbr of stocks (in thousands) 12,900 12,960 12,960 12,960 48,078 39,772
Reference price 2 15,300 23,850 30,750 26,250 15,400 15,320
Announcement Date 19-03-13 20-03-16 21-03-17 22-03-16 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 121,359 202,774 231,956 190,999 452,615 460,268
EBITDA 1 21,417 31,647 40,728 37,696 52,649 59,114
EBIT 1 20,167 28,520 37,778 34,947 32,360 36,490
Operating Margin 16.62% 14.07% 16.29% 18.3% 7.15% 7.93%
Earnings before Tax (EBT) 1 20,916 29,344 39,481 36,612 23,269 16,617
Net income 1 16,408 23,584 30,937 28,971 7,368 1,669
Net margin 13.52% 11.63% 13.34% 15.17% 1.63% 0.36%
EPS 2 1,272 1,822 2,387 2,235 229.0 42.00
Free Cash Flow 1 107.5 42,047 8,043 15,816 73,210 32,391
FCF margin 0.09% 20.74% 3.47% 8.28% 16.17% 7.04%
FCF Conversion (EBITDA) 0.5% 132.86% 19.75% 41.96% 139.05% 54.79%
FCF Conversion (Net income) 0.66% 178.29% 26% 54.59% 993.58% 1,940.56%
Dividend per Share 2 320.0 400.0 600.0 - - -
Announcement Date 19-03-13 20-03-16 21-03-17 22-03-16 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 51.32 45.13 43.74 40.32 40.23
EBITDA - - - - -
EBIT 1 8.67 8.951 6.11 9.207 8.855
Operating Margin 16.9% 19.83% 13.97% 22.83% 22.01%
Earnings before Tax (EBT) 9.047 9.682 - - -
Net income 7.297 - - - -
Net margin 14.22% - - - -
EPS - - 962.0 - -
Dividend per Share - - - - -
Announcement Date 21-11-12 22-03-16 22-05-16 22-08-17 22-11-14
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 2,138 2,087
Net Cash position 1 50,969 94,193 106,721 122,577 - -
Leverage (Debt/EBITDA) - - - - 0.0406 x 0.0353 x
Free Cash Flow 1 108 42,047 8,043 15,816 73,210 32,391
ROE (net income / shareholders' equity) 19.7% 23.6% 25.8% 19.6% 4.62% 0.34%
ROA (Net income/ Total Assets) 12.5% 13.6% 14.9% 12.8% 2.76% 2.45%
Assets 1 131,001 173,720 207,876 226,635 267,104 68,265
Book Value Per Share 2 6,972 8,461 10,554 12,201 14,989 14,407
Cash Flow per Share 2 1,300 3,375 2,273 1,774 1,251 908.0
Capex 1 10,379 880 1,222 954 6,530 2,886
Capex / Sales 8.55% 0.43% 0.53% 0.5% 1.44% 0.63%
Announcement Date 19-03-13 20-03-16 21-03-17 22-03-16 23-03-22 24-03-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
CONNECTWAVE CO., LTD. Stock Connectwave Co., Ltd.
+16.78% 521M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.04% 454B
NETFLIX, INC. Stock Netflix, Inc.
+26.04% 264B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+6.09% 136B
PROSUS N.V. Stock Prosus N.V.
+32.48% 95.88B
AIRBNB, INC. Stock Airbnb, Inc.
+7.76% 93.13B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.39% 57.75B
DOORDASH, INC. Stock DoorDash, Inc.
+15.97% 46.89B
NASPERS LIMITED Stock Naspers Limited
+27.88% 38.33B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+0.45% 35.84B
Other Internet Services
  1. Stock Market
  2. Equities
  3. A119860 Stock
  4. Financials Connectwave Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW