Stock CX COMBINEDX AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials CombinedX AB

Equities

CX

SE0012065589

IT Services & Consulting

Market Closed - Nasdaq Stockholm
Other stock markets
 11:24:19 2024-05-10 EDT 		5-day change 1st Jan Change
47.5 SEK 0.00% Intraday chart for CombinedX AB -5.00% +36.10%
05-07 CombinedX AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-07 CombinedX AB Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 472.5 597.1 864.4 - -
Enterprise Value (EV) 1 472.5 524.2 764 864.4 864.4
P/E ratio 13.3 x 8.53 x 10.8 x 9.3 x 8.25 x
Yield - - - - -
Capitalization / Revenue 0.73 x 0.78 x 0.87 x 0.8 x 0.77 x
EV / Revenue 0.73 x 0.68 x 0.77 x 0.8 x 0.77 x
EV / EBITDA 5.84 x 4.48 x 5.4 x 5.5 x 5.03 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 16,875 17,109 18,197 - -
Reference price 2 28.00 34.90 47.50 47.50 47.50
Announcement Date 23-02-16 24-02-07 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 650.5 765.7 997.2 1,078 1,123
EBITDA 1 - 80.9 117.1 141.6 157.3 172
EBIT 1 - 52.6 80 101.7 117.6 132.4
Operating Margin - 8.09% 10.45% 10.2% 10.91% 11.79%
Earnings before Tax (EBT) - 47.4 - - - -
Net income 1 49.3 35.2 70.7 80.1 93 104.7
Net margin - 5.41% 9.23% 8.03% 8.63% 9.32%
EPS 2 3.580 2.100 4.090 4.400 5.110 5.760
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 22-04-12 23-02-16 24-02-07 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 161.4 127.8 200.4 209.1 192.4 153.7 210.5 224.7 274.4 221.5 276.6
EBITDA - 19.4 10.5 28 34.7 - - - - - - -
EBIT 1 - 12.1 3.6 20.7 25.6 19.4 9.7 25.6 22.3 29.4 20.1 29.8
Operating Margin - 7.5% 2.82% 10.33% 12.24% 10.08% 6.31% 12.16% 9.92% 10.71% 9.07% 10.77%
Earnings before Tax (EBT) - - - - 23.2 - - - - - - -
Net income 12.3 - - - - - - - - - - -
Net margin - - - - - - - - - - - -
EPS 2 0.7900 0.4800 0.1200 0.7400 0.9900 0.9600 0.8000 1.230 1.000 1.280 0.8700 1.300
Dividend per Share - - - - - - - - - - - -
Announcement Date 22-05-05 22-08-18 22-11-03 23-02-16 23-05-04 23-08-18 23-10-27 24-02-07 24-05-07 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - - 72.9 100 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 22-04-12 23-02-16 24-02-07 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for CombinedX AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
COMBINEDX AB Stock CombinedX AB
+36.10% 79.76M
ACCENTURE PLC Stock Accenture plc
-12.70% 193B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.65% 169B
IBM Stock IBM
+2.20% 154B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.96% 101B
RELX PLC Stock RELX PLC
+11.22% 80.89B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+25.63% 77.58B
INFOSYS LIMITED Stock Infosys Limited
-7.65% 70.63B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.03% 52.48B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-10.22% 42.67B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. CX Stock
  4. Financials CombinedX AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW