Market Closed -
Bombay S.E.
06:00:54 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
226.5
INR
|
-0.83%
|
|
-1.41%
|
-13.10%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
224.5
|
3,162
|
1,546
|
1,826
|
4,102
|
2,385
|
Enterprise Value (EV)
1 |
967.4
|
3,775
|
2,212
|
2,737
|
5,556
|
3,800
|
P/E ratio
|
0.94
x
|
8.34
x
|
4.54
x
|
9.56
x
|
30.3
x
|
31.1
x
|
Yield
|
1.7%
|
0.48%
|
0.99%
|
1.75%
|
0.56%
|
0.76%
|
Capitalization / Revenue
|
0.04
x
|
0.51
x
|
0.26
x
|
0.39
x
|
0.83
x
|
0.68
x
|
EV / Revenue
|
0.16
x
|
0.61
x
|
0.37
x
|
0.58
x
|
1.13
x
|
1.08
x
|
EV / EBITDA
|
1.97
x
|
5.25
x
|
5.35
x
|
10.3
x
|
31.5
x
|
18.8
x
|
EV / FCF
|
-8.16
x
|
26.6
x
|
6.13
x
|
-6.57
x
|
-8.29
x
|
-3.54
x
|
FCF Yield
|
-12.3%
|
3.76%
|
16.3%
|
-15.2%
|
-12.1%
|
-28.3%
|
Price to Book
|
0.29
x
|
2.79
x
|
1.08
x
|
1.04
x
|
2.01
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
10,169
|
10,169
|
10,169
|
10,679
|
11,579
|
13,509
|
Reference price
2 |
22.08
|
311.0
|
152.0
|
171.0
|
354.3
|
176.6
|
Announcement Date
|
18-07-31
|
19-08-07
|
20-09-05
|
21-09-04
|
22-09-05
|
23-09-01
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
6,137
|
6,161
|
6,043
|
4,736
|
4,915
|
3,528
|
EBITDA
1 |
491.2
|
719.2
|
413.8
|
266.7
|
176.5
|
202.6
|
EBIT
1 |
460.1
|
685.6
|
381.1
|
232.2
|
134.6
|
110.6
|
Operating Margin
|
7.5%
|
11.13%
|
6.31%
|
4.9%
|
2.74%
|
3.13%
|
Earnings before Tax (EBT)
1 |
377.7
|
615
|
446.3
|
261.3
|
193.5
|
107.6
|
Net income
1 |
238.9
|
379.2
|
340.8
|
184.1
|
135.5
|
66.99
|
Net margin
|
3.89%
|
6.15%
|
5.64%
|
3.89%
|
2.76%
|
1.9%
|
EPS
2 |
23.40
|
37.29
|
33.51
|
17.89
|
11.71
|
5.686
|
Free Cash Flow
1 |
-118.5
|
142
|
360.6
|
-416.4
|
-670.5
|
-1,074
|
FCF margin
|
-1.93%
|
2.3%
|
5.97%
|
-8.79%
|
-13.64%
|
-30.45%
|
FCF Conversion (EBITDA)
|
-
|
19.74%
|
87.14%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
37.45%
|
105.81%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.3750
|
1.500
|
1.500
|
3.000
|
2.000
|
1.350
|
Announcement Date
|
18-07-31
|
19-08-07
|
20-09-05
|
21-09-04
|
22-09-05
|
23-09-01
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
743
|
612
|
666
|
911
|
1,454
|
1,415
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.513
x
|
0.8512
x
|
1.609
x
|
3.414
x
|
8.238
x
|
6.987
x
|
Free Cash Flow
1 |
-119
|
142
|
361
|
-416
|
-670
|
-1,074
|
ROE (net income / shareholders' equity)
|
37%
|
39.9%
|
26.6%
|
11.5%
|
7.13%
|
2.98%
|
ROA (Net income/ Total Assets)
|
13.7%
|
16.7%
|
8.33%
|
4.77%
|
2.32%
|
1.64%
|
Assets
1 |
1,745
|
2,266
|
4,092
|
3,860
|
5,843
|
4,075
|
Book Value Per Share
2 |
75.10
|
112.0
|
141.0
|
165.0
|
177.0
|
181.0
|
Cash Flow per Share
2 |
7.390
|
8.070
|
15.10
|
18.00
|
12.30
|
15.60
|
Capex
1 |
162
|
62.7
|
54.7
|
431
|
654
|
1,223
|
Capex / Sales
|
2.64%
|
1.02%
|
0.91%
|
9.11%
|
13.31%
|
34.65%
|
Announcement Date
|
18-07-31
|
19-08-07
|
20-09-05
|
21-09-04
|
22-09-05
|
23-09-01
|
|