Real-time Estimate
Cboe BZX
11:23:23 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
18.29
USD
|
-4.89%
|
|
-4.27%
|
+65.68%
|
Fiscal Period: Septiembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
39.22
|
217.1
|
423
|
149.8
|
581.6
|
4,335
|
-
|
-
|
Enterprise Value (EV)
1 |
39.22
|
217.1
|
423
|
149.8
|
569.1
|
4,103
|
3,589
|
3,111
|
P/E ratio
|
-1.36
x
|
-5.12
x
|
-15.5
x
|
-2.36
x
|
-2.95
x
|
122
x
|
48.4
x
|
5.61
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.65
x
|
21.6
x
|
8.56
x
|
1.14
x
|
3.45
x
|
10.1
x
|
6.43
x
|
4.83
x
|
EV / Revenue
|
8.65
x
|
21.6
x
|
8.56
x
|
1.14
x
|
3.38
x
|
9.54
x
|
5.32
x
|
3.47
x
|
EV / EBITDA
|
-5.03
x
|
-17.4
x
|
-123
x
|
4.61
x
|
22.7
x
|
18.3
x
|
10.1
x
|
5.78
x
|
EV / FCF
|
-6.76
x
|
-
|
-
|
-
|
-6.2
x
|
32.1
x
|
6.98
x
|
6.51
x
|
FCF Yield
|
-14.8%
|
-
|
-
|
-
|
-16.1%
|
3.12%
|
14.3%
|
15.4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,615
|
17,381
|
36,497
|
47,096
|
152,643
|
225,424
|
-
|
-
|
Reference price
2 |
8.500
|
12.49
|
11.59
|
3.180
|
3.810
|
19.23
|
19.23
|
19.23
|
Announcement Date
|
19-12-16
|
20-12-17
|
21-12-14
|
22-12-15
|
23-11-30
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4.533
|
10.03
|
49.44
|
131.5
|
168.4
|
430.2
|
674.5
|
897
|
EBITDA
1 |
-7.796
|
-12.47
|
-3.447
|
32.48
|
25.03
|
224.7
|
355.4
|
538
|
EBIT
1 |
-9.699
|
-15.14
|
-22.85
|
-37.86
|
-131
|
39.1
|
87.29
|
-
|
Operating Margin
|
-213.97%
|
-151%
|
-46.23%
|
-28.79%
|
-77.81%
|
9.09%
|
12.94%
|
-
|
Earnings before Tax (EBT)
1 |
-26.12
|
-23.35
|
-21.81
|
-40.09
|
-131.3
|
37.9
|
86.97
|
394
|
Net income
1 |
-26.12
|
-23.35
|
-21.99
|
-57.66
|
-136.6
|
54.36
|
81.12
|
394
|
Net margin
|
-576.18%
|
-232.79%
|
-44.48%
|
-43.84%
|
-81.11%
|
12.64%
|
12.03%
|
43.92%
|
EPS
2 |
-6.250
|
-2.440
|
-0.7469
|
-1.350
|
-1.290
|
0.1575
|
0.3975
|
3.430
|
Free Cash Flow
1 |
-5.801
|
-
|
-
|
-
|
-91.85
|
128
|
514
|
478
|
FCF margin
|
-127.97%
|
-
|
-
|
-
|
-54.54%
|
29.76%
|
76.2%
|
53.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
56.96%
|
144.64%
|
88.85%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
235.48%
|
633.63%
|
121.32%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-12-16
|
20-12-17
|
21-12-14
|
22-12-15
|
23-11-30
|
-
|
-
|
-
|
Fiscal Period: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
27.14
|
41.24
|
41.64
|
31.03
|
26.17
|
27.82
|
42.55
|
45.52
|
52.52
|
73.79
|
106.4
|
114.6
|
124.4
|
108.6
|
123.2
|
EBITDA
1 |
9.235
|
18.36
|
15.81
|
15.17
|
-11.76
|
-1.371
|
12.72
|
13.33
|
0.345
|
69.09
|
54.65
|
52.39
|
55.8
|
46.02
|
58.73
|
EBIT
1 |
-3.289
|
10.66
|
4.144
|
-10.52
|
-40.66
|
-28.88
|
-17.49
|
-15.58
|
-69.09
|
28.51
|
14.17
|
-0.3062
|
-5.623
|
5.188
|
17.61
|
Operating Margin
|
-12.12%
|
25.84%
|
9.95%
|
-33.91%
|
-155.35%
|
-103.82%
|
-41.1%
|
-34.24%
|
-131.55%
|
38.64%
|
13.32%
|
-0.27%
|
-4.52%
|
4.78%
|
14.3%
|
Earnings before Tax (EBT)
1 |
-5.367
|
14.49
|
-0.1707
|
-16.24
|
-41.15
|
-30.49
|
-18.17
|
-14.12
|
-68.53
|
27.31
|
13.31
|
8.603
|
8.591
|
5.071
|
17.5
|
Net income
1 |
-5.367
|
14.17
|
-0.1916
|
-29.34
|
-42.3
|
-29.03
|
-18.46
|
-14.22
|
-74.88
|
25.33
|
12.37
|
7.823
|
8.191
|
3.437
|
15.67
|
Net margin
|
-19.77%
|
34.36%
|
-0.46%
|
-94.56%
|
-161.62%
|
-104.36%
|
-43.39%
|
-31.23%
|
-142.57%
|
34.33%
|
11.62%
|
6.82%
|
6.58%
|
3.17%
|
12.72%
|
EPS
2 |
-0.1469
|
0.3500
|
-
|
-0.7100
|
-0.9800
|
-0.4600
|
-0.2300
|
-0.1200
|
-0.5700
|
0.1400
|
0.0680
|
-0.0100
|
-0.0325
|
0.0133
|
0.0733
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-12-14
|
22-02-09
|
22-05-10
|
22-08-09
|
22-12-15
|
23-02-09
|
23-05-10
|
23-08-09
|
23-11-30
|
24-02-08
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
12.5
|
232
|
746
|
1,224
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5.8
|
-
|
-
|
-
|
-91.9
|
128
|
514
|
478
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-25.3%
|
18.5%
|
37%
|
25.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-22.5%
|
16.7%
|
33.8%
|
23.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
607.1
|
325.5
|
240
|
1,684
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.1
|
-
|
-
|
19.3
|
61.5
|
110
|
73
|
60
|
Capex / Sales
|
2.27%
|
-
|
-
|
14.66%
|
36.49%
|
25.57%
|
10.82%
|
6.69%
|
Announcement Date
|
19-12-16
|
20-12-17
|
21-12-14
|
22-12-15
|
23-11-30
|
-
|
-
|
-
|
Last Close Price
19.23
USD Average target price
23.33
USD Spread / Average Target +21.34% Consensus |
1st Jan change
|
Capi.
|
---|
| +65.68% | 4.33B | | -21.07% | 5.2B | | -4.46% | 3.64B | | -26.24% | 3.02B | | -36.02% | 788M | | -37.63% | 754M | | -0.21% | 747M | | -31.69% | 698M | | -70.85% | 503M | | -59.79% | 361M |
Cryptocurrency Mining
|