Market Closed -
Nasdaq Stockholm
12:00:00 2024-06-14 EDT
|
5-day change
|
1st Jan Change
|
0.0568
SEK
|
-0.35%
|
|
+9.23%
|
-64.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
19.38
|
31.15
|
52.01
|
163.2
|
82.17
|
37.28
|
Enterprise Value (EV)
1 |
23.56
|
27.59
|
36.47
|
134.3
|
78.49
|
28.82
|
P/E ratio
|
-0.44
x
|
-0.9
x
|
-1.48
x
|
-5.45
x
|
-2.89
x
|
-1.23
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
20.5
x
|
10.6
x
|
14.4
x
|
74.8
x
|
757
x
|
21.3
x
|
EV / Revenue
|
24.9
x
|
9.36
x
|
10.1
x
|
61.5
x
|
723
x
|
16.5
x
|
EV / EBITDA
|
-1.08
x
|
-1.22
x
|
-2.02
x
|
-6.55
x
|
-2.93
x
|
-1.02
x
|
EV / FCF
|
-2.61
x
|
-2.89
x
|
-2.43
x
|
-9.96
x
|
-5.25
x
|
-1.63
x
|
FCF Yield
|
-38.3%
|
-34.6%
|
-41.2%
|
-10%
|
-19%
|
-61.4%
|
Price to Book
|
1.72
x
|
2.84
x
|
2.03
x
|
4.19
x
|
7.42
x
|
2.47
x
|
Nbr of stocks (in thousands)
|
15,142
|
35,399
|
108,806
|
157,712
|
157,712
|
232,417
|
Reference price
2 |
1.280
|
0.8800
|
0.4780
|
1.035
|
0.5210
|
0.1604
|
Announcement Date
|
19-04-04
|
20-03-27
|
21-03-19
|
22-03-25
|
23-03-30
|
24-04-12
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.9451
|
2.949
|
3.613
|
2.183
|
0.1085
|
1.747
|
EBITDA
1 |
-21.77
|
-22.54
|
-18.05
|
-20.5
|
-26.79
|
-28.33
|
EBIT
1 |
-26.23
|
-24.54
|
-19.42
|
-21.74
|
-28.02
|
-29.57
|
Operating Margin
|
-2,774.99%
|
-832.17%
|
-537.58%
|
-995.84%
|
-25,824.63%
|
-1,692.82%
|
Earnings before Tax (EBT)
1 |
-26.69
|
-24.89
|
-19.76
|
-21.77
|
-27.94
|
-29.19
|
Net income
1 |
-26.69
|
-24.89
|
-19.76
|
-21.77
|
-27.94
|
-29.19
|
Net margin
|
-2,823.52%
|
-843.93%
|
-546.95%
|
-996.98%
|
-25,749.85%
|
-1,670.79%
|
EPS
2 |
-2.888
|
-0.9781
|
-0.3236
|
-0.1900
|
-0.1800
|
-0.1300
|
Free Cash Flow
1 |
-9.016
|
-9.544
|
-15.03
|
-13.48
|
-14.94
|
-17.71
|
FCF margin
|
-953.94%
|
-323.61%
|
-415.94%
|
-617.21%
|
-13,768.02%
|
-1,013.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-04
|
20-03-27
|
21-03-19
|
22-03-25
|
23-03-30
|
24-04-12
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4.18
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
3.56
|
15.5
|
29
|
3.68
|
8.46
|
Leverage (Debt/EBITDA)
|
-0.1919
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-9.02
|
-9.54
|
-15
|
-13.5
|
-14.9
|
-17.7
|
ROE (net income / shareholders' equity)
|
-181%
|
-224%
|
-108%
|
-67.4%
|
-112%
|
-223%
|
ROA (Net income/ Total Assets)
|
-65.2%
|
-76.7%
|
-48.5%
|
-36.1%
|
-55.9%
|
-91.1%
|
Assets
1 |
40.92
|
32.43
|
40.75
|
60.29
|
50.02
|
32.05
|
Book Value Per Share
2 |
0.7400
|
0.3100
|
0.2400
|
0.2500
|
0.0700
|
0.0600
|
Cash Flow per Share
2 |
0.0300
|
0.1000
|
0.1400
|
0.1800
|
0.0200
|
0.0400
|
Capex
|
-
|
-
|
0.13
|
-
|
0.39
|
0.38
|
Capex / Sales
|
-
|
-
|
3.58%
|
-
|
358.92%
|
21.65%
|
Announcement Date
|
19-04-04
|
20-03-27
|
21-03-19
|
22-03-25
|
23-03-30
|
24-04-12
|
|