End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
46.68
CNY
|
-2.42%
|
|
-8.24%
|
-20.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,829
|
30,296
|
64,394
|
59,447
|
32,493
|
25,869
|
-
|
-
|
Enterprise Value (EV)
1 |
8,829
|
30,296
|
64,394
|
58,803
|
32,493
|
25,869
|
25,869
|
25,869
|
P/E ratio
|
29.7
x
|
49.9
x
|
42.9
x
|
24.9
x
|
11.5
x
|
7.87
x
|
6.67
x
|
8.16
x
|
Yield
|
0.29%
|
0.25%
|
0.24%
|
1%
|
1.89%
|
2.63%
|
2.78%
|
0.64%
|
Capitalization / Revenue
|
2.41
x
|
7.67
x
|
11.4
x
|
8.18
x
|
4.17
x
|
2.85
x
|
2.46
x
|
2.83
x
|
EV / Revenue
|
2.41
x
|
7.67
x
|
11.4
x
|
8.18
x
|
4.17
x
|
2.85
x
|
2.46
x
|
2.83
x
|
EV / EBITDA
|
14.5
x
|
32
x
|
32.1
x
|
19.5
x
|
9.5
x
|
6.37
x
|
5.47
x
|
6.29
x
|
EV / FCF
|
-
|
-
|
74,637,041
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.64
x
|
5.07
x
|
8.65
x
|
6.09
x
|
2.26
x
|
1.57
x
|
1.32
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
514,806
|
514,806
|
518,134
|
520,413
|
552,226
|
554,169
|
-
|
-
|
Reference price
2 |
17.15
|
58.85
|
124.3
|
114.2
|
58.84
|
46.68
|
46.68
|
46.68
|
Announcement Date
|
20-04-17
|
21-04-09
|
22-03-09
|
23-04-27
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,668
|
3,950
|
5,656
|
7,267
|
7,789
|
9,091
|
10,515
|
9,140
|
EBITDA
1 |
609
|
947.5
|
2,006
|
3,044
|
3,420
|
4,063
|
4,732
|
4,115
|
EBIT
1 |
397.4
|
729
|
1,757
|
2,754
|
3,112
|
2,651
|
4,378
|
3,677
|
Operating Margin
|
10.83%
|
18.46%
|
31.07%
|
37.9%
|
39.95%
|
29.16%
|
41.64%
|
40.23%
|
Earnings before Tax (EBT)
1 |
396.8
|
729.3
|
1,759
|
2,753
|
3,119
|
2,658
|
4,376
|
3,684
|
Net income
1 |
297.6
|
605.6
|
1,491
|
2,382
|
2,682
|
3,151
|
3,736
|
3,168
|
Net margin
|
8.11%
|
15.33%
|
26.36%
|
32.79%
|
34.43%
|
34.66%
|
35.53%
|
34.66%
|
EPS
2 |
0.5781
|
1.180
|
2.895
|
4.596
|
5.128
|
5.932
|
7.000
|
5.720
|
Free Cash Flow
|
-
|
-
|
862.8
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
15.25%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
43%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
57.87%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0500
|
0.1500
|
0.3000
|
1.145
|
1.114
|
1.230
|
1.300
|
0.3000
|
Announcement Date
|
20-04-17
|
21-04-09
|
22-03-09
|
23-04-27
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
1,566
|
-
|
2,210
|
1,717
|
1,760
|
1,014
|
2,357
|
2,255
|
1,894
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
565.6
|
-
|
915.1
|
608.4
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
36.11%
|
-
|
41.41%
|
35.43%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
566.6
|
-
|
916.7
|
610.5
|
-
|
-
|
-
|
-
|
-
|
Net income
|
1,864
|
518.9
|
-
|
795.6
|
528.2
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
33.13%
|
-
|
36%
|
30.76%
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
1.140
|
1.000
|
-
|
1.530
|
0.9900
|
1.200
|
0.1844
|
1.610
|
1.440
|
1.180
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-10-27
|
23-04-27
|
23-05-24
|
23-08-24
|
23-10-26
|
24-04-26
|
24-04-26
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
644
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
863
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.72%
|
10.7%
|
22.3%
|
27.8%
|
23.6%
|
20.8%
|
20.2%
|
14.1%
|
ROA (Net income/ Total Assets)
|
3.12%
|
6.83%
|
14.9%
|
-
|
-
|
11.1%
|
15.8%
|
11.6%
|
Assets
1 |
9,554
|
8,862
|
10,037
|
-
|
-
|
28,488
|
23,588
|
27,240
|
Book Value Per Share
2 |
10.40
|
11.60
|
14.40
|
18.70
|
26.00
|
29.70
|
35.40
|
40.60
|
Cash Flow per Share
2 |
0.5000
|
-0.1300
|
2.580
|
1.580
|
2.230
|
4.790
|
4.260
|
4.390
|
Capex
1 |
329
|
399
|
473
|
436
|
438
|
447
|
352
|
459
|
Capex / Sales
|
8.96%
|
10.11%
|
8.36%
|
6%
|
5.62%
|
4.92%
|
3.35%
|
5.02%
|
Announcement Date
|
20-04-17
|
21-04-09
|
22-03-09
|
23-04-27
|
24-04-26
|
-
|
-
|
-
|
Last Close Price
46.68
CNY Average target price
105.8
CNY Spread / Average Target +126.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.67% | 3.57B | | +11.65% | 110B | | -4.18% | 28.8B | | +11.79% | 22.19B | | -13.66% | 18.27B | | -7.70% | 17.5B | | +13.27% | 15.92B | | -8.40% | 11.75B | | -1.88% | 10.61B | | -2.81% | 9.65B |
Other Electronic Equipment & Parts
|