Stock 000035 CHINA TIANYING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Tianying Inc.

Equities

000035

CNE000000FN8

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-13 EDT 		5-day change 1st Jan Change
4.69 CNY -0.42% Intraday chart for China Tianying Inc. -3.89% -5.06%
05-07 Energy Vault Announces Successful Testing and Commissioning of First EVx 100 MWh Gravity Energy Storage System by China Tianying, Extension of Atlas Renewable Licensing Agreement to 15 Years CI
04-30 China Tianying Inc. Proposes Final Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 15,572 15,030 12,107 11,797 11,200 - -
Enterprise Value (EV) 1 15,572 15,030 12,107 11,797 11,200 11,200 11,200
P/E ratio 20.4 x 20.6 x 101 x 35.3 x 14.5 x 10.9 x 7.82 x
Yield - - - 0.43% - - -
Capitalization / Revenue 0.84 x - - 2.22 x 1.29 x 1.07 x 0.82 x
EV / Revenue 0.84 x - - 2.22 x 1.29 x 1.07 x 0.82 x
EV / EBITDA 5.38 x - - 10.2 x 5.72 x 4.61 x 3.6 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.44 x - - 1.17 x 1.16 x 1.06 x 1.22 x
Nbr of stocks (in thousands) 2,523,777 2,500,783 2,388,033 2,388,033 2,388,033 - -
Reference price 2 6.170 6.010 5.070 4.940 4.690 4.690 4.690
Announcement Date 20-04-30 22-03-30 23-04-28 24-04-29 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 18,587 - - 5,324 8,681 10,507 13,611
EBITDA 1 2,896 - - 1,155 1,959 2,432 3,109
EBIT 1 909.6 - - 427.2 1,179 1,543 2,034
Operating Margin 4.89% - - 8.02% 13.59% 14.68% 14.94%
Earnings before Tax (EBT) 1 1,057 - - 420.3 1,193 1,556 2,017
Net income 1 713 729 123.5 337.3 812.6 1,086 1,522
Net margin 3.84% - - 6.34% 9.36% 10.33% 11.18%
EPS 2 0.3018 0.2919 0.0500 0.1400 0.3233 0.4300 0.6000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - 0.0210 - - -
Announcement Date 20-04-30 22-03-30 23-04-28 24-04-29 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 7.44% - - 3.22% 8% 9.19% 15.6%
ROA (Net income/ Total Assets) - - - - 2.8% 3.55% 4.3%
Assets 1 - - - - 29,021 30,582 35,395
Book Value Per Share 2 4.280 - - 4.220 4.050 4.410 3.860
Cash Flow per Share 2 0.9500 - - 0.1900 0.7600 1.100 1.180
Capex 1 3,553 - - 2,379 975 1,072 718
Capex / Sales 19.11% - - 44.69% 11.23% 10.2% 5.28%
Announcement Date 20-04-30 22-03-30 23-04-28 24-04-29 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for China Tianying Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.69 CNY
Average target price
7.3 CNY
Spread / Average Target
+55.65%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
CHINA TIANYING INC. Stock China Tianying Inc.
-5.06% 1.56B
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+10.98% 42.85B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-6.54% 12.19B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+14.24% 5.61B
STERICYCLE, INC. Stock Stericycle, Inc.
-6.05% 4.31B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+0.74% 3.99B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-1.76% 2.39B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+13.91% 2.18B
CHINA CONCH VENTURE HOLDINGS LIMITED Stock China Conch Venture Holdings Limited
-2.16% 1.47B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+4.34% 1.45B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 000035 Stock
  4. Financials China Tianying Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW