Market Closed -
Nasdaq Stockholm
11:08:16 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
20.9
SEK
|
-1.88%
|
|
-4.57%
|
+28.22%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
443.8
|
69.23
|
206.7
|
265
|
-
|
-
|
Enterprise Value (EV)
1 |
400.3
|
165.4
|
117.8
|
154.3
|
129.5
|
103.8
|
P/E ratio
|
21.9
x
|
-0.45
x
|
10.7
x
|
10.6
x
|
7.31
x
|
6.04
x
|
Yield
|
-
|
32.1%
|
10.9%
|
9.57%
|
12%
|
14.4%
|
Capitalization / Revenue
|
0.32
x
|
0.06
x
|
0.21
x
|
0.25
x
|
0.24
x
|
0.23
x
|
EV / Revenue
|
0.29
x
|
0.15
x
|
0.12
x
|
0.15
x
|
0.12
x
|
0.09
x
|
EV / EBITDA
|
3.79
x
|
6.52
x
|
1.5
x
|
1.77
x
|
1.32
x
|
0.96
x
|
EV / FCF
|
8.21
x
|
-2.65
x
|
1.66
x
|
4.72
x
|
3.12
x
|
2.39
x
|
FCF Yield
|
12.2%
|
-37.7%
|
60.1%
|
21.2%
|
32%
|
41.8%
|
Price to Book
|
0.73
x
|
0.15
x
|
0.47
x
|
0.6
x
|
0.59
x
|
0.57
x
|
Nbr of stocks (in thousands)
|
12,679
|
12,679
|
12,679
|
12,679
|
-
|
-
|
Reference price
2 |
35.00
|
5.460
|
16.30
|
20.90
|
20.90
|
20.90
|
Announcement Date
|
22-02-25
|
23-02-28
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,217
|
1,387
|
1,081
|
999.7
|
1,046
|
1,107
|
1,171
|
EBITDA
1 |
-
|
105.7
|
25.39
|
78.34
|
87.3
|
98.02
|
108.6
|
EBIT
1 |
-
|
61.01
|
-24.49
|
30.74
|
38
|
47.89
|
57.5
|
Operating Margin
|
-
|
4.4%
|
-2.26%
|
3.07%
|
3.63%
|
4.33%
|
4.91%
|
Earnings before Tax (EBT)
1 |
-
|
26.9
|
-154.7
|
27.53
|
36.47
|
44.09
|
53.7
|
Net income
1 |
65.03
|
17.36
|
-154.6
|
19.3
|
25.12
|
34.38
|
41.87
|
Net margin
|
5.34%
|
1.25%
|
-14.29%
|
1.93%
|
2.4%
|
3.11%
|
3.57%
|
EPS
2 |
-
|
1.600
|
-12.19
|
1.520
|
1.981
|
2.860
|
3.458
|
Free Cash Flow
1 |
-
|
48.77
|
-62.42
|
70.76
|
32.7
|
41.5
|
43.4
|
FCF margin
|
-
|
3.52%
|
-5.77%
|
7.08%
|
3.13%
|
3.75%
|
3.71%
|
FCF Conversion (EBITDA)
|
-
|
46.13%
|
-
|
90.32%
|
37.46%
|
42.34%
|
39.96%
|
FCF Conversion (Net income)
|
-
|
281%
|
-
|
366.6%
|
130.2%
|
120.71%
|
103.66%
|
Dividend per Share
2 |
-
|
-
|
1.750
|
1.780
|
2.000
|
2.500
|
3.000
|
Announcement Date
|
21-03-11
|
22-02-25
|
23-02-28
|
24-02-23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
327
|
352.9
|
267.6
|
205.5
|
255.4
|
287.8
|
230.5
|
211
|
270.3
|
288.7
|
246.6
|
224
|
286.2
|
EBITDA
1 |
28.01
|
-
|
19.78
|
-14.62
|
24.33
|
24.03
|
27.16
|
-0.55
|
27.69
|
22.2
|
30.23
|
4.163
|
30.51
|
EBIT
1 |
16.88
|
-17.38
|
6.302
|
-25.85
|
12.44
|
12.08
|
15.35
|
-12.8
|
16.11
|
10.01
|
17.96
|
-8.629
|
18.46
|
Operating Margin
|
5.16%
|
-4.92%
|
2.36%
|
-12.58%
|
4.87%
|
4.2%
|
6.66%
|
-6.07%
|
5.96%
|
3.47%
|
7.28%
|
-3.85%
|
6.45%
|
Earnings before Tax (EBT)
1 |
15.38
|
-20.63
|
2.308
|
-27.43
|
-108.9
|
11.44
|
12.98
|
-14.62
|
17.73
|
9.675
|
17.56
|
-9.029
|
18.06
|
Net income
1 |
14.5
|
-18.9
|
-0.647
|
-22.54
|
-112.5
|
7.069
|
8.444
|
-12.52
|
16.31
|
6.159
|
13.7
|
-9.029
|
14.09
|
Net margin
|
4.43%
|
-5.35%
|
-0.24%
|
-10.97%
|
-44.03%
|
2.46%
|
3.66%
|
-5.93%
|
6.03%
|
2.13%
|
5.55%
|
-4.03%
|
4.92%
|
EPS
2 |
1.140
|
-1.490
|
-0.0500
|
-1.780
|
-8.870
|
0.5600
|
0.6700
|
-0.9900
|
1.290
|
0.4900
|
1.080
|
-0.7122
|
1.111
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.3000
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-25
|
22-05-04
|
22-08-23
|
22-11-01
|
23-02-28
|
23-05-03
|
23-08-22
|
23-11-02
|
24-02-23
|
24-05-07
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
96.2
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
43.5
|
-
|
88.9
|
111
|
135
|
161
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.789
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
48.8
|
-62.4
|
70.8
|
32.7
|
41.5
|
43.4
|
ROE (net income / shareholders' equity)
|
-
|
5.99%
|
-
|
4.36%
|
5.71%
|
8.12%
|
9.57%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
48.00
|
35.30
|
34.60
|
34.80
|
35.70
|
36.60
|
Cash Flow per Share
|
-
|
7.260
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
29.9
|
21.9
|
11.4
|
11.8
|
12.6
|
13.1
|
Capex / Sales
|
-
|
2.16%
|
2.03%
|
1.14%
|
1.13%
|
1.14%
|
1.12%
|
Announcement Date
|
21-03-11
|
22-02-25
|
23-02-28
|
24-02-23
|
-
|
-
|
-
|
Last Close Price
20.9
SEK Average target price
27.5
SEK Spread / Average Target +31.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +28.22% | 25.28M | | -2.14% | 277B | | -0.73% | 95.68B | | -2.46% | 43.53B | | +2.01% | 41.59B | | +11.66% | 41.54B | | +9.66% | 39.42B | | -14.71% | 29.71B | | -7.23% | 28.5B | | +15.67% | 25.64B |
Other Food Processing
|