Stock 600333 CHANGCHUN GAS CO,.LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Changchun Gas Co,.Ltd

Equities

600333

CNE0000015W4

Natural Gas Utilities

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
4.08 CNY +0.49% Intraday chart for Changchun Gas Co,.Ltd +8.80% -19.37%
04-12 Changchun Gas Co,.Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Changchun Gas Co,.Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,404 3,167 5,286 3,618 3,112 3,082
Enterprise Value (EV) 1 5,152 4,995 7,242 5,586 5,319 5,321
P/E ratio -50.8 x 330 x 289 x 149 x -31.9 x -46 x
Yield - - 0.58% - - -
Capitalization / Revenue 2.17 x 1.83 x 3.38 x 2.01 x 1.64 x 1.33 x
EV / Revenue 3.28 x 2.88 x 4.64 x 3.11 x 2.81 x 2.3 x
EV / EBITDA 40.1 x 22.1 x 40 x 24.1 x 49 x 33.2 x
EV / FCF -32 x -1,069 x -38.3 x 45.2 x -21,427 x -22.5 x
FCF Yield -3.13% -0.09% -2.61% 2.21% -0% -4.45%
Price to Book 1.63 x 1.5 x 2.49 x 1.71 x 1.54 x 1.58 x
Nbr of stocks (in thousands) 609,031 609,031 609,031 609,031 609,031 609,031
Reference price 2 5.590 5.200 8.680 5.940 5.110 5.060
Announcement Date 19-04-23 20-04-27 21-04-28 22-04-29 23-04-28 24-04-12
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,568 1,733 1,562 1,797 1,896 2,308
EBITDA 1 128.5 225.7 180.9 232 108.6 160.2
EBIT 1 -18.66 70.4 25.09 78.03 -62.28 -5.027
Operating Margin -1.19% 4.06% 1.61% 4.34% -3.28% -0.22%
Earnings before Tax (EBT) 1 -87.56 27.66 37.78 48.99 -124.2 -73.6
Net income 1 -70 9.583 16.43 24.49 -98.57 -67.72
Net margin -4.46% 0.55% 1.05% 1.36% -5.2% -2.93%
EPS 2 -0.1100 0.0157 0.0300 0.0400 -0.1600 -0.1100
Free Cash Flow 1 -161.1 -4.673 -188.9 123.7 -0.2483 -236.9
FCF margin -10.27% -0.27% -12.09% 6.88% -0.01% -10.26%
FCF Conversion (EBITDA) - - - 53.31% - -
FCF Conversion (Net income) - - - 505.07% - -
Dividend per Share - - 0.0500 - - -
Announcement Date 19-04-23 20-04-27 21-04-28 22-04-29 23-04-28 24-04-12
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,747 1,828 1,956 1,968 2,207 2,239
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.6 x 8.1 x 10.81 x 8.483 x 20.32 x 13.97 x
Free Cash Flow 1 -161 -4.67 -189 124 -0.25 -237
ROE (net income / shareholders' equity) -3.33% 0.46% 0.89% 1.3% -4.67% -3.21%
ROA (Net income/ Total Assets) -0.21% 0.79% 0.28% 0.86% -0.66% -0.05%
Assets 1 33,129 1,219 5,853 2,858 14,992 139,630
Book Value Per Share 2 3.430 3.460 3.490 3.470 3.310 3.200
Cash Flow per Share 2 0.3300 0.2500 0.3000 0.3000 0.4600 0.8600
Capex 1 201 96.7 164 179 194 113
Capex / Sales 12.79% 5.58% 10.49% 9.94% 10.22% 4.9%
Announcement Date 19-04-23 20-04-27 21-04-28 22-04-29 23-04-28 24-04-12
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Natural Gas Utilities

1st Jan change Capi.
CHANGCHUN GAS CO,.LTD Stock Changchun Gas Co,.Ltd
-19.37% 343M
NATURGY ENERGY GROUP, S.A. Stock Naturgy Energy Group, S.A.
-12.15% 24.37B
ATMOS ENERGY CORPORATION Stock Atmos Energy Corporation
+2.38% 17.78B
GAIL INDIA LIMITED Stock GAIL India Limited
+28.99% 16.47B
ADANI TOTAL GAS LIMITED Stock Adani Total Gas Limited
-5.96% 12.24B
OSAKA GAS COMPANY., LTD. Stock Osaka Gas Company., Ltd.
+18.23% 9.09B
TOKYO GAS CO., LTD. Stock Tokyo Gas Co., Ltd.
+10.87% 9B
PETRONAS GAS Stock PETRONAS Gas
+3.45% 7.47B
APA GROUP Stock APA Group
-3.57% 6.93B
ALTAGAS LTD. Stock AltaGas Ltd.
+8.30% 6.5B
Other Natural Gas Utilities
  1. Stock Market
  2. Equities
  3. 600333 Stock
  4. Financials Changchun Gas Co,.Ltd