End-of-day quote
Thailand S.E.
|
- THB
|
-
|
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
6,021
|
4,645
|
5,376
|
2,796
|
2,796
|
2,796
|
Enterprise Value (EV)
1 |
8,931
|
5,205
|
5,617
|
2,704
|
6,450
|
7,070
|
P/E ratio
|
12.7
x
|
26.2
x
|
41.7
x
|
8.13
x
|
6.19
x
|
10
x
|
Yield
|
7.5%
|
3.61%
|
2.24%
|
12.3%
|
12.3%
|
16%
|
Capitalization / Revenue
|
3.39
x
|
3.34
x
|
4.36
x
|
1.75
x
|
1.51
x
|
1.9
x
|
EV / Revenue
|
5.03
x
|
3.75
x
|
4.56
x
|
1.69
x
|
3.48
x
|
4.79
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.87
x
|
1.02
x
|
0.51
x
|
0.49
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
2,150,469
|
2,150,469
|
2,150,469
|
2,150,469
|
2,150,469
|
2,150,469
|
Reference price
2 |
2.800
|
2.160
|
2.500
|
1.300
|
1.300
|
1.300
|
Announcement Date
|
2/23/18
|
2/22/19
|
2/26/20
|
3/19/21
|
3/1/23
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
1,777
|
1,390
|
1,233
|
1,596
|
1,854
|
1,475
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
590.3
|
217.7
|
157.3
|
438.1
|
564.4
|
362
|
Net income
1 |
475.4
|
177.5
|
128.8
|
353.4
|
451.7
|
289.9
|
Net margin
|
26.76%
|
12.77%
|
10.45%
|
22.15%
|
24.36%
|
19.66%
|
EPS
2 |
0.2211
|
0.0825
|
0.0599
|
0.1600
|
0.2100
|
0.1300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2100
|
0.0780
|
0.0560
|
0.1600
|
0.1600
|
0.2080
|
Announcement Date
|
2/23/18
|
2/22/19
|
2/26/20
|
3/19/21
|
3/1/23
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
2,910
|
560
|
241
|
-
|
3,654
|
4,275
|
Net Cash position
1 |
-
|
-
|
-
|
91.8
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.6%
|
3.26%
|
2.44%
|
6.57%
|
8.13%
|
5.23%
|
ROA (Net income/ Total Assets)
|
4.1%
|
1.56%
|
1.44%
|
4.33%
|
4.15%
|
2.17%
|
Assets
1 |
11,598
|
11,409
|
8,963
|
8,169
|
10,888
|
13,334
|
Book Value Per Share
2 |
2.590
|
2.470
|
2.450
|
2.560
|
2.670
|
2.540
|
Cash Flow per Share
2 |
0.1300
|
0.1800
|
0.2400
|
0.2800
|
0.2900
|
0.3700
|
Capex
1 |
28
|
19.8
|
35.4
|
22.3
|
56
|
54.6
|
Capex / Sales
|
1.58%
|
1.42%
|
2.87%
|
1.4%
|
3.02%
|
3.7%
|
Announcement Date
|
2/23/18
|
2/22/19
|
2/26/20
|
3/19/21
|
3/1/23
|
3/1/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 85.75M | | -27.28% | 22.17B | | -9.61% | 15.18B | | +49.55% | 13.28B | | +1.21% | 12.54B | | -34.52% | 9.36B | | -13.79% | 8.06B | | -21.79% | 6.28B | | +2.11% | 5.63B | | -18.25% | 4.87B |
Brokerage Services
|