C'SMEN CO.,LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 567 JPY | +2.53% |
|
+2.16% | -16.00% |
| 03-15 | C'sMEN Co.,Ltd. announced that it has received ¥515.2 million in funding | CI |
| 02-09 | C'sMEN Co.,Ltd. announced that it expects to receive ¥515.2 million in funding | CI |
Valuation
| Fiscal Period: February | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 2,119 | 2,860 |
| Enterprise Value (EV) 1 | 1,472 | 2,966 |
| P/E ratio | 12 x | -9.47 x |
| Yield | - | - |
| Capitalization / Revenue | 0.51 x | 0.45 x |
| EV / Revenue | 0.35 x | 0.47 x |
| EV / EBITDA | -8.13 x | -12.6 x |
| EV / FCF | - | -5,137,508 x |
| FCF Yield | - | -0% |
| Price to Book | 1.84 x | 3.36 x |
| Nbr of stocks (in thousands) | 2,883 | 2,883 |
| Reference price 2 | 735.0 | 992.0 |
| Announcement Date | 5/27/22 | 5/25/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: February | 2022 | 2023 |
|---|---|---|
| Net sales 1 | 4,163 | 6,305 |
| EBITDA 1 | -181 | -235 |
| EBIT 1 | -183 | -257 |
| Operating Margin | -4.4% | -4.08% |
| Earnings before Tax (EBT) 1 | 189 | -248 |
| Net income 1 | 176 | -302 |
| Net margin | 4.23% | -4.79% |
| EPS 2 | 61.05 | -104.8 |
| Free Cash Flow | - | -577.2 |
| FCF margin | - | -9.16% |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | - |
| Announcement Date | 5/27/22 | 5/25/23 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: February | 2020 S1 | 2021 S1 |
|---|---|---|
| Net sales 1 | 1,854 | 1,151 |
| EBITDA | - | - |
| EBIT 1 | -9 | -131 |
| Operating Margin | -0.49% | -11.38% |
| Earnings before Tax (EBT) 1 | -12 | -171 |
| Net income 1 | -26 | -184 |
| Net margin | -1.4% | -15.99% |
| EPS 2 | -9.150 | -64.00 |
| Dividend per Share 2 | - | - |
| Announcement Date | 10/9/19 | 10/7/20 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: February | 2022 | 2023 |
|---|---|---|
| Net Debt 1 | - | 106 |
| Net Cash position 1 | 647 | - |
| Leverage (Debt/EBITDA) | - | -0.4511 x |
| Free Cash Flow | - | -577 |
| ROE (net income / shareholders' equity) | - | -30.2% |
| ROA (Net income/ Total Assets) | - | -7.18% |
| Assets 1 | - | 4,205 |
| Book Value Per Share 2 | 400.0 | 295.0 |
| Cash Flow per Share 2 | 243.0 | 165.0 |
| Capex 1 | 31 | 6 |
| Capex / Sales | 0.74% | 0.1% |
| Announcement Date | 5/27/22 | 5/25/23 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.00% | 14.17M | |
| +9.76% | 146B | |
| +16.32% | 79.8B | |
| -3.46% | 44.8B | |
| -14.96% | 43.99B | |
| -1.54% | 25.68B | |
| +14.22% | 14.03B | |
| -0.33% | 12.38B | |
| +12.33% | 9.5B | |
| +6.46% | 8.31B |
- Stock Market
- Equities
- 3083 Stock
- Financials C'sMEN Co.,Ltd.