Stock BRIT3 BRISANET PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Brisanet Participações S.A.

Equities

BRIT3

BRBRITACNOR0

Integrated Telecommunications Services

Market Closed - Sao Paulo
Other stock markets
 16:07:00 2024-05-17 EDT 		5-day change 1st Jan Change
4.2 BRL +1.36% Intraday chart for Brisanet Participações S.A. +3.19% +13.21%
03-20 Brisanet Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Brisanet Participações S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 2,232 1,217 1,654 1,872 - -
Enterprise Value (EV) 1 2,307 1,918 2,399 2,930 3,322 1,872
P/E ratio 828 x 20.2 x 10.1 x 17.5 x 9.97 x -
Yield 0.1% - - 0.24% 0.48% -
Capitalization / Revenue 3.06 x 1.24 x 1.35 x 1.27 x 1.01 x 0.82 x
EV / Revenue 3.17 x 1.95 x 1.95 x 1.99 x 1.78 x 0.82 x
EV / EBITDA 8.5 x 4.4 x 4.06 x 4.5 x 3.89 x 2.03 x
EV / FCF -4.57 x -3.19 x 45.9 x -16.3 x -92.3 x 144 x
FCF Yield -21.9% -31.4% 2.18% -6.14% -1.08% 0.69%
Price to Book 1.66 x 0.89 x 1.12 x 1.16 x 0.98 x -
Nbr of stocks (in thousands) 449,095 445,845 445,745 445,745 - -
Reference price 2 4.970 2.730 3.710 4.200 4.200 4.200
Announcement Date 22-03-24 23-03-20 24-03-20 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 728.8 985.2 1,228 1,470 1,861 2,277
EBITDA 1 271.4 435.8 591.6 651 853.9 920
EBIT 1 79.84 166.6 250.7 265 436 -
Operating Margin 10.95% 16.91% 20.41% 18.03% 23.42% -
Earnings before Tax (EBT) 1 12.35 105.6 168.7 175.2 248.3 -
Net income 1 2.242 60.71 163.7 108 180.4 231
Net margin 0.31% 6.16% 13.33% 7.35% 9.69% 10.14%
EPS 2 0.006000 0.1350 0.3670 0.2400 0.4211 -
Free Cash Flow 1 -504.4 -601.4 52.31 -180 -36 13
FCF margin -69.22% -61.04% 4.26% -12.24% -1.93% 0.57%
FCF Conversion (EBITDA) - - 8.84% - - 1.41%
FCF Conversion (Net income) - - 31.97% - - 5.63%
Dividend per Share 2 0.005000 - - 0.0100 0.0200 -
Announcement Date 22-03-24 23-03-20 24-03-20 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 204.5 216.9 236.6 254.2 277.5 292.1 300.2 310.5 325.1 334.4 378.2 399.5 415.5 455.1 470.1
EBITDA 1 68.5 77.6 96.6 118.6 143 139.4 148.4 149.6 151.6 141.3 181 192.4 200.9 219.6 229.1
EBIT 1 20.29 17.68 31.7 49.18 68.04 62 68.07 53.03 67.56 47.32 89.92 94.54 99.18 112.5 118.5
Operating Margin 9.93% 8.15% 13.4% 19.34% 24.52% 21.23% 22.67% 17.08% 20.78% 14.15% 23.78% 23.66% 23.87% 24.73% 25.21%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - 9.491 -1.255 22.01 30.46 25.18 44.01 31.73 62.56 - - - - - -
Net margin - 4.38% -0.53% 8.66% 10.98% 8.62% 14.66% 10.22% 19.25% - - - - - -
EPS 2 0.004000 0.0200 - 0.0490 0.0660 0.0600 0.1000 0.0710 0.1400 0.0500 0.0926 0.0932 0.0962 0.1127 0.1191
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 22-03-24 22-05-12 22-08-12 22-11-14 23-03-20 23-05-10 23-08-14 23-11-13 24-03-20 24-05-15 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 74.7 701 746 1,058 1,450 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.2753 x 1.608 x 1.26 x 1.625 x 1.698 x -
Free Cash Flow 1 -504 -601 52.3 -180 -36 13
ROE (net income / shareholders' equity) 0.31% 4.46% 11.4% 8.35% 12.4% -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 2.990 3.070 3.330 3.610 4.300 -
Cash Flow per Share 2 0.8400 0.5700 1.160 1.010 1.350 -
Capex 1 1,044 857 464 808 853 907
Capex / Sales 143.21% 86.99% 37.8% 54.97% 45.83% 39.83%
Announcement Date 22-03-24 23-03-20 24-03-20 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Brisanet Participações S.A.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
4.2 BRL
Average target price
6.364 BRL
Spread / Average Target
+51.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
BRISANET PARTICIPAÇÕES S.A. Stock Brisanet Participações S.A.
+13.21% 366M
CHINA MOBILE LIMITED Stock China Mobile Limited
+14.74% 208B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+1.15% 118B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-11.90% 82.11B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+19.25% 71.25B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+4.19% 61.45B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.94% 50.52B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-29.76% 39.32B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-18.02% 38.12B
BCE INC. Stock BCE Inc.
-10.37% 31.35B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. BRIT3 Stock
  4. Financials Brisanet Participações S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW