BIZCONF TELECOM CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.06 CNY | -0.42% |
|
-8.34% | -21.28% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,444 | 6,975 | 5,925 | 3,107 | 3,558 | 2,788 | - |
| Enterprise Value (EV) 1 | 4,444 | 6,975 | 5,925 | 3,107 | 3,558 | 2,788 | 2,788 |
| P/E ratio | 47.1 x | 56.5 x | -22.7 x | 182 x | -7.1 x | 93.7 x | 63.9 x |
| Yield | 0.43% | 0.25% | - | - | - | - | - |
| Capitalization / Revenue | 8.31 x | 8.85 x | - | 4.64 x | 7.83 x | 3.62 x | 3.03 x |
| EV / Revenue | 8.31 x | 8.85 x | - | 4.64 x | 7.83 x | 3.62 x | 3.03 x |
| EV / EBITDA | 37.5 x | 40.8 x | - | 64.9 x | -7.32 x | 37.1 x | 32.1 x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | 4.02 x | 5.4 x | - | 1.88 x | 3.09 x | 1.66 x | 1.62 x |
| Nbr of stocks (in thousands) | 174,197 | 174,120 | 199,841 | 200,350 | 199,230 | 198,270 | - |
| Reference price 2 | 25.51 | 40.06 | 29.65 | 15.51 | 17.86 | 14.06 | 14.06 |
| Announcement Date | 20-02-28 | 21-04-26 | 22-04-27 | 23-04-21 | 24-04-28 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 534.6 | 788 | - | 669.7 | 454.7 | 769.3 | 919.4 |
| EBITDA 1 | 118.4 | 171.1 | - | 47.9 | -485.8 | 75.24 | 86.74 |
| EBIT 1 | 107.2 | 149.7 | - | 17.56 | -512 | 34.8 | 52.55 |
| Operating Margin | 20.05% | 18.99% | - | 2.62% | -112.59% | 4.52% | 5.72% |
| Earnings before Tax (EBT) 1 | 107.1 | 150 | - | 17.67 | -514.8 | 34.94 | 52.71 |
| Net income 1 | 90.2 | 120.4 | -235.5 | 16.89 | -501.2 | 29.6 | 44.67 |
| Net margin | 16.87% | 15.28% | - | 2.52% | -110.22% | 3.85% | 4.86% |
| EPS 2 | 0.5420 | 0.7090 | -1.309 | 0.0850 | -2.514 | 0.1500 | 0.2200 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | 0.1100 | 0.1000 | - | - | - | - | - |
| Announcement Date | 20-02-28 | 21-04-26 | 22-04-27 | 23-04-21 | 24-04-28 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.55% | 10.4% | - | 1.03% | -35.8% | 1.75% | 2.59% |
| ROA (Net income/ Total Assets) | - | - | - | 0.86% | - | - | - |
| Assets 1 | - | - | - | 1,958 | - | - | - |
| Book Value Per Share 2 | 6.340 | 7.420 | - | 8.240 | 5.770 | 8.480 | 8.670 |
| Cash Flow per Share 2 | 0.6100 | 1.470 | - | 0.3000 | 0.2500 | - | 0.2700 |
| Capex | 44.4 | 47.2 | - | 242 | - | - | - |
| Capex / Sales | 8.3% | 5.99% | - | 36.16% | - | - | - |
| Announcement Date | 20-02-28 | 21-04-26 | 22-04-27 | 23-04-21 | 24-04-28 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
14.06
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.28% | 386M | |
| +26.36% | 441B | |
| +25.47% | 263B | |
| +8.80% | 140B | |
| +7.48% | 92.89B | |
| +25.85% | 90.53B | |
| +56.78% | 58.64B | |
| +16.13% | 46.96B | |
| +2.85% | 36.7B | |
| +20.84% | 36.11B |
- Stock Market
- Equities
- 300578 Stock
- Financials BizConf Telecom Co.,Ltd.
