End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.221 RON | 0.00% | +1.38% | -20.50% |
02-23 | Bittnet Systems SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Bittnet Systems SA Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 159.4 | 161.9 | 156.2 | 176.3 |
Enterprise Value (EV) 1 | 178.9 | 156.9 | 184 | 172.4 |
P/E ratio | 233 x | 13.3 x | -28.3 x | -36.7 x |
Yield | - | - | - | - |
Capitalization / Revenue | 1.46 x | 1.44 x | 0.81 x | 0.47 x |
EV / Revenue | 1.64 x | 1.39 x | 0.96 x | 0.46 x |
EV / EBITDA | 39.3 x | 21.5 x | 25.7 x | 19.3 x |
EV / FCF | -278 x | 11.8 x | 19 x | 4.47 x |
FCF Yield | -0.36% | 8.47% | 5.25% | 22.4% |
Price to Book | 6.28 x | 3.07 x | 2.91 x | 2.02 x |
Nbr of stocks (in thousands) | 428,323 | 528,481 | 528,481 | 634,177 |
Reference price 2 | 0.3722 | 0.3064 | 0.2955 | 0.2780 |
Announcement Date | 21-04-28 | 22-04-21 | 23-04-28 | 24-03-22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 47.89 | 99.75 | 109.2 | 112.6 | 192.2 | 375.5 |
EBITDA 1 | 0.5644 | 0.1458 | 4.554 | 7.289 | 7.156 | 8.912 |
EBIT 1 | 0.3852 | -0.8212 | 3.904 | 4.901 | 6.2 | 5.975 |
Operating Margin | 0.8% | -0.82% | 3.58% | 4.35% | 3.23% | 1.59% |
Earnings before Tax (EBT) 1 | 5.29 | -2.962 | 1.484 | 16.15 | -2.069 | 1.735 |
Net income 1 | 4.371 | -2.753 | 0.8951 | 13.72 | -5.359 | -4.605 |
Net margin | 9.13% | -2.76% | 0.82% | 12.19% | -2.79% | -1.23% |
EPS 2 | 0.0109 | -0.007039 | 0.001600 | 0.0231 | -0.0105 | -0.007577 |
Free Cash Flow 1 | -11.46 | 10.2 | -0.6438 | 13.29 | 9.665 | 38.59 |
FCF margin | -23.93% | 10.23% | -0.59% | 11.8% | 5.03% | 10.28% |
FCF Conversion (EBITDA) | - | 6,995.97% | - | 182.3% | 135.06% | 432.98% |
FCF Conversion (Net income) | - | - | - | 96.84% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20-06-05 | 20-06-05 | 21-04-28 | 22-04-21 | 23-04-28 | 24-03-22 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 |
---|---|---|---|---|
Net sales 1 | 30.64 | 33.13 | 49.73 | 41.05 |
EBITDA 1 | 0.6634 | 0.0362 | 4.363 | 1.66 |
EBIT 1 | 0.222 | -0.523 | 3.408 | 0.406 |
Operating Margin | 0.72% | -1.58% | 6.85% | 0.99% |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 22-02-25 | 22-05-13 | 22-08-26 | 22-11-11 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 18.9 | 20.9 | 19.5 | - | 27.9 | - |
Net Cash position 1 | - | - | - | 4.98 | - | 3.86 |
Leverage (Debt/EBITDA) | 33.4 x | 143.4 x | 4.284 x | - | 3.894 x | - |
Free Cash Flow 1 | -11.5 | 10.2 | -0.64 | 13.3 | 9.67 | 38.6 |
ROE (net income / shareholders' equity) | 44.2% | -19.9% | 5.37% | 35.4% | -3.99% | 1.1% |
ROA (Net income/ Total Assets) | 0.54% | -0.7% | 2.54% | 2.61% | 2.2% | 1.42% |
Assets 1 | 816.9 | 395.8 | 35.24 | 526.1 | -243.2 | -323.6 |
Book Value Per Share 2 | 0.0400 | 0.0300 | 0.0600 | 0.1000 | 0.1000 | 0.1400 |
Cash Flow per Share 2 | 0.0400 | 0.0500 | 0.0500 | 0.0400 | 0.0800 | 0.1100 |
Capex 1 | 7.41 | 0.89 | - | 1.63 | 4.05 | 1.71 |
Capex / Sales | 15.48% | 0.9% | - | 1.45% | 2.11% | 0.46% |
Announcement Date | 20-06-05 | 20-06-05 | 21-04-28 | 22-04-21 | 23-04-28 | 24-03-22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-20.50% | 30.53M | |
-12.47% | 193B | |
+2.64% | 167B | |
+5.55% | 160B | |
+8.49% | 104B | |
+36.76% | 83.55B | |
+12.22% | 82.75B | |
-4.57% | 72.35B | |
-20.11% | 54.73B | |
-7.68% | 43.68B |
- Stock Market
- Equities
- BNET Stock
- Financials Bittnet Systems SA