Financials Bittnet Systems SA

Equities

BNET

ROBNETACNOR1

IT Services & Consulting

End-of-day quote Bucharest S.E. 18:00:00 2024-05-21 EDT 5-day change 1st Jan Change
0.221 RON 0.00% Intraday chart for Bittnet Systems SA +1.38% -20.50%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 159.4 161.9 156.2 176.3
Enterprise Value (EV) 1 178.9 156.9 184 172.4
P/E ratio 233 x 13.3 x -28.3 x -36.7 x
Yield - - - -
Capitalization / Revenue 1.46 x 1.44 x 0.81 x 0.47 x
EV / Revenue 1.64 x 1.39 x 0.96 x 0.46 x
EV / EBITDA 39.3 x 21.5 x 25.7 x 19.3 x
EV / FCF -278 x 11.8 x 19 x 4.47 x
FCF Yield -0.36% 8.47% 5.25% 22.4%
Price to Book 6.28 x 3.07 x 2.91 x 2.02 x
Nbr of stocks (in thousands) 428,323 528,481 528,481 634,177
Reference price 2 0.3722 0.3064 0.2955 0.2780
Announcement Date 21-04-28 22-04-21 23-04-28 24-03-22
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47.89 99.75 109.2 112.6 192.2 375.5
EBITDA 1 0.5644 0.1458 4.554 7.289 7.156 8.912
EBIT 1 0.3852 -0.8212 3.904 4.901 6.2 5.975
Operating Margin 0.8% -0.82% 3.58% 4.35% 3.23% 1.59%
Earnings before Tax (EBT) 1 5.29 -2.962 1.484 16.15 -2.069 1.735
Net income 1 4.371 -2.753 0.8951 13.72 -5.359 -4.605
Net margin 9.13% -2.76% 0.82% 12.19% -2.79% -1.23%
EPS 2 0.0109 -0.007039 0.001600 0.0231 -0.0105 -0.007577
Free Cash Flow 1 -11.46 10.2 -0.6438 13.29 9.665 38.59
FCF margin -23.93% 10.23% -0.59% 11.8% 5.03% 10.28%
FCF Conversion (EBITDA) - 6,995.97% - 182.3% 135.06% 432.98%
FCF Conversion (Net income) - - - 96.84% - -
Dividend per Share - - - - - -
Announcement Date 20-06-05 20-06-05 21-04-28 22-04-21 23-04-28 24-03-22
1RON in Million2RON
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 30.64 33.13 49.73 41.05
EBITDA 1 0.6634 0.0362 4.363 1.66
EBIT 1 0.222 -0.523 3.408 0.406
Operating Margin 0.72% -1.58% 6.85% 0.99%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS - - - -
Dividend per Share - - - -
Announcement Date 22-02-25 22-05-13 22-08-26 22-11-11
1RON in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 18.9 20.9 19.5 - 27.9 -
Net Cash position 1 - - - 4.98 - 3.86
Leverage (Debt/EBITDA) 33.4 x 143.4 x 4.284 x - 3.894 x -
Free Cash Flow 1 -11.5 10.2 -0.64 13.3 9.67 38.6
ROE (net income / shareholders' equity) 44.2% -19.9% 5.37% 35.4% -3.99% 1.1%
ROA (Net income/ Total Assets) 0.54% -0.7% 2.54% 2.61% 2.2% 1.42%
Assets 1 816.9 395.8 35.24 526.1 -243.2 -323.6
Book Value Per Share 2 0.0400 0.0300 0.0600 0.1000 0.1000 0.1400
Cash Flow per Share 2 0.0400 0.0500 0.0500 0.0400 0.0800 0.1100
Capex 1 7.41 0.89 - 1.63 4.05 1.71
Capex / Sales 15.48% 0.9% - 1.45% 2.11% 0.46%
Announcement Date 20-06-05 20-06-05 21-04-28 22-04-21 23-04-28 24-03-22
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BNET Stock
  4. Financials Bittnet Systems SA