Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.61 CAD | -5.00% | -14.86% | -6.23% |
06-25 | Riot Platforms Abandons USD 950 Million Offer to Acquire Bitfarms | CI |
06-24 | Bitfarms Receives Shareholder Meeting Requisition From Riot Platforms | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 32.07 | 172.1 | 973.7 | 90.15 | 935.5 | 1,079 | - |
Enterprise Value (EV) 1 | 32.07 | 172.1 | 973.7 | 90.15 | 935.5 | 964.9 | 901.9 |
P/E ratio | 9.62 x | - | - | -0.36 x | -7.26 x | -13.2 x | 16.5 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.99 x | 4.96 x | 5.74 x | 0.63 x | 6.39 x | 4.18 x | 2.14 x |
EV / Revenue | 0.99 x | 4.96 x | 5.74 x | 0.63 x | 6.39 x | 3.74 x | 1.79 x |
EV / EBITDA | - | - | - | - | 26.7 x | 8.8 x | 2.75 x |
EV / FCF | - | - | - | - | - | -6.52 x | 3.68 x |
FCF Yield | - | - | - | - | - | -15.3% | 27.2% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 83,375 | 87,701 | 192,969 | 218,275 | 322,129 | 409,307 | - |
Reference price 2 | 0.3846 | 1.963 | 5.046 | 0.4130 | 2.904 | 2.636 | 2.636 |
Announcement Date | 4/29/20 | 3/25/21 | 3/28/22 | 3/21/23 | 3/7/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 32.42 | 34.7 | 169.5 | 142.4 | 146.4 | 258.1 | 504.3 |
EBITDA 1 | - | - | - | - | 35.08 | 109.7 | 328 |
EBIT 1 | - | -5.289 | 67.59 | -284 | -72.13 | -102.6 | 107.8 |
Operating Margin | - | -15.24% | 39.88% | -199.41% | -49.28% | -39.75% | 21.38% |
Earnings before Tax (EBT) 1 | - | - | - | -256.5 | -104.4 | -85.97 | 70.92 |
Net income 1 | - | - | - | -239 | -104 | -69.36 | 91.21 |
Net margin | - | - | - | -167.84% | -71.08% | -26.88% | 18.08% |
EPS 2 | 0.0400 | - | - | -1.150 | -0.4000 | -0.2000 | 0.1600 |
Free Cash Flow 1 | - | - | - | - | - | -148 | 244.9 |
FCF margin | - | - | - | - | - | -57.35% | 48.56% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | 74.66% |
FCF Conversion (Net income) | - | - | - | - | - | - | 268.51% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/29/20 | 3/25/21 | 3/28/22 | 3/21/23 | 3/7/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 59.6 | 40.33 | 41.82 | 33.25 | 27.04 | 30.05 | 35.48 | 34.6 | 46.24 | 50.32 | 48.21 | 69.93 | 92.12 | 118.7 | 133.5 |
EBITDA 1 | - | - | - | - | - | - | 7.672 | 6.866 | 14.05 | 21.01 | 13.37 | 27.89 | 45.26 | 68.02 | 81.7 |
EBIT 1 | 19.92 | 6.874 | -76.36 | -13.67 | -20.02 | -15 | -15.19 | -18.64 | -12.74 | -23.71 | -47.68 | -28.56 | -14.42 | 6.676 | 23.58 |
Operating Margin | 33.42% | 17.04% | -182.62% | -41.11% | -74.05% | -49.91% | -42.81% | -53.87% | -27.54% | -47.12% | -98.91% | -40.85% | -15.65% | 5.62% | 17.67% |
Earnings before Tax (EBT) 1 | - | 10.96 | -161.2 | -89.53 | -16.65 | -2.809 | -24.99 | -18.3 | -57.54 | -12.26 | -44.32 | -25.71 | -11.62 | 9.475 | 22.7 |
Net income 1 | - | 4.519 | -141.9 | -84.81 | -16.84 | -2.479 | -24.89 | -18.7 | -57.16 | -5.98 | -39.47 | -25.69 | -11.88 | 8.864 | 22.1 |
Net margin | - | 11.21% | -339.39% | -255.08% | -62.3% | -8.25% | -70.17% | -54.06% | -123.61% | -11.88% | -81.87% | -36.74% | -12.9% | 7.47% | 16.55% |
EPS 2 | - | 0.0200 | -0.7000 | -0.4000 | -0.0800 | -0.0100 | -0.1000 | -0.0700 | -0.1900 | -0.0200 | -0.1040 | -0.0700 | -0.0340 | 0.0225 | 0.0550 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 3/28/22 | 5/16/22 | 8/15/22 | 11/14/22 | 3/21/23 | 5/15/23 | 8/8/23 | 11/6/23 | 3/7/24 | 5/15/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - |
Net Cash position 1 | - | - | - | - | - | 114 | 177 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | - | -148 | 245 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | - | 91.9 | 83.2 |
Capex / Sales | - | - | - | - | - | 35.61% | 16.49% |
Announcement Date | 4/29/20 | 3/25/21 | 3/28/22 | 3/21/23 | 3/7/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-6.23% | 1.08B | |
-17.54% | 5.29B | |
+45.78% | 3.66B | |
-21.88% | 2.93B | |
-41.63% | 2.61B | |
+91.25% | 1.53B | |
-6.19% | 1.27B | |
+14.84% | 1.38B | |
+1.94% | 1.31B | |
-44.09% | 994M |
- Stock Market
- Equities
- BITF Stock
- Financials Bitfarms Ltd.