Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.51 USD | -3.55% | -4.42% | -3.55% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 63.56 | 1,097 | 1,306 | - | - |
Enterprise Value (EV) 1 | 63.56 | 1,097 | 1,306 | 1,306 | 1,306 |
P/E ratio | - | -19.3 x | 666 x | 264 x | -50.1 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.19 x | 2.98 x | 2.92 x | 2.08 x | 2.03 x |
EV / Revenue | 0.19 x | 2.98 x | 2.92 x | 2.08 x | 2.03 x |
EV / EBITDA | - | 10.9 x | 12.2 x | 6.01 x | 8.52 x |
EV / FCF | - | - | -58.1 x | -5.99 x | -134 x |
FCF Yield | - | - | -1.72% | -16.7% | -0.75% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 6,100 | 111,250 | 137,303 | - | - |
Reference price 2 | 10.42 | 9.860 | 9.510 | 9.510 | 9.510 |
Announcement Date | 4/28/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | 333.3 | 368.6 | 446.8 | 626.3 | 642.5 |
EBITDA 1 | - | 100.3 | 107.2 | 217.3 | 153.2 |
EBIT 1 | - | -52.25 | 0.4248 | 71.04 | -10.64 |
Operating Margin | - | -14.18% | 0.1% | 11.34% | -1.66% |
Earnings before Tax (EBT) 1 | - | -50.97 | 1.942 | 71.78 | -14.73 |
Net income 1 | -60.37 | -56.66 | -0.773 | 65.47 | -19.14 |
Net margin | -18.11% | -15.37% | -0.17% | 10.45% | -2.98% |
EPS 2 | - | -0.5100 | 0.0143 | 0.0360 | -0.1900 |
Free Cash Flow 1 | - | - | -22.46 | -217.8 | -9.746 |
FCF margin | - | - | -5.03% | -34.78% | -1.52% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/28/23 | 3/28/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 87.3 | 114.8 | 119.5 | 110.4 | 103.7 | 113.7 | 123.2 |
EBITDA 1 | - | 27.99 | 35.14 | 26.03 | 28.23 | 25.5 | 26.96 | 31.71 |
EBIT 1 | - | -4.48 | 3.74 | 0.501 | 1.892 | -0.7133 | -0.3644 | -0.1113 |
Operating Margin | - | -5.13% | 3.26% | 0.42% | 1.71% | -0.69% | -0.32% | -0.09% |
Earnings before Tax (EBT) 1 | - | - | - | 0.652 | 4.26 | 2.007 | 0.891 | 1.016 |
Net income 1 | -40.36 | - | -5.031 | 0.606 | 3.288 | 0.8348 | -0.3074 | 0.7427 |
Net margin | - | - | -4.38% | 0.51% | 2.98% | 0.81% | -0.27% | 0.6% |
EPS 2 | -0.3600 | - | -0.0400 | 0.0100 | 0.0233 | 0.003330 | - | 0.005000 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 8/11/23 | 11/14/23 | 3/28/24 | 5/14/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | - | - | -22.5 | -218 | -9.75 |
ROE (net income / shareholders' equity) | - | - | -1.5% | 8.6% | - |
ROA (Net income/ Total Assets) | - | - | -0.8% | 4.9% | - |
Assets 1 | - | - | 96.62 | 1,336 | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | 157 | 393 | 179 |
Capex / Sales | - | - | 35.25% | 62.72% | 27.89% |
Announcement Date | 4/28/23 | 3/28/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-3.55% | 1.31B | |
-18.22% | 5.24B | |
+56.75% | 3.94B | |
-23.66% | 2.82B | |
-38.27% | 2.76B | |
+10.41% | 1.41B | |
+73.12% | 1.39B | |
+5.19% | 1.21B | |
-7.42% | 1.12B | |
-43.17% | 1.01B |
- Stock Market
- Equities
- BTDR Stock
- Financials Bitdeer Technologies Group