Financials Bitdeer Technologies Group

Equities

BTDR

KYG114481008

Blockchain & Cryptocurrency

Market Closed - Nasdaq 16:00:00 2024-06-21 EDT 5-day change 1st Jan Change
9.51 USD -3.55% Intraday chart for Bitdeer Technologies Group -4.42% -3.55%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 63.56 1,097 1,306 - -
Enterprise Value (EV) 1 63.56 1,097 1,306 1,306 1,306
P/E ratio - -19.3 x 666 x 264 x -50.1 x
Yield - - - - -
Capitalization / Revenue 0.19 x 2.98 x 2.92 x 2.08 x 2.03 x
EV / Revenue 0.19 x 2.98 x 2.92 x 2.08 x 2.03 x
EV / EBITDA - 10.9 x 12.2 x 6.01 x 8.52 x
EV / FCF - - -58.1 x -5.99 x -134 x
FCF Yield - - -1.72% -16.7% -0.75%
Price to Book - - - - -
Nbr of stocks (in thousands) 6,100 111,250 137,303 - -
Reference price 2 10.42 9.860 9.510 9.510 9.510
Announcement Date 4/28/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 333.3 368.6 446.8 626.3 642.5
EBITDA 1 - 100.3 107.2 217.3 153.2
EBIT 1 - -52.25 0.4248 71.04 -10.64
Operating Margin - -14.18% 0.1% 11.34% -1.66%
Earnings before Tax (EBT) 1 - -50.97 1.942 71.78 -14.73
Net income 1 -60.37 -56.66 -0.773 65.47 -19.14
Net margin -18.11% -15.37% -0.17% 10.45% -2.98%
EPS 2 - -0.5100 0.0143 0.0360 -0.1900
Free Cash Flow 1 - - -22.46 -217.8 -9.746
FCF margin - - -5.03% -34.78% -1.52%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/28/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - 87.3 114.8 119.5 110.4 103.7 113.7 123.2
EBITDA 1 - 27.99 35.14 26.03 28.23 25.5 26.96 31.71
EBIT 1 - -4.48 3.74 0.501 1.892 -0.7133 -0.3644 -0.1113
Operating Margin - -5.13% 3.26% 0.42% 1.71% -0.69% -0.32% -0.09%
Earnings before Tax (EBT) 1 - - - 0.652 4.26 2.007 0.891 1.016
Net income 1 -40.36 - -5.031 0.606 3.288 0.8348 -0.3074 0.7427
Net margin - - -4.38% 0.51% 2.98% 0.81% -0.27% 0.6%
EPS 2 -0.3600 - -0.0400 0.0100 0.0233 0.003330 - 0.005000
Dividend per Share - - - - - - - -
Announcement Date 8/11/23 11/14/23 3/28/24 5/14/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - -22.5 -218 -9.75
ROE (net income / shareholders' equity) - - -1.5% 8.6% -
ROA (Net income/ Total Assets) - - -0.8% 4.9% -
Assets 1 - - 96.62 1,336 -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex 1 - - 157 393 179
Capex / Sales - - 35.25% 62.72% 27.89%
Announcement Date 4/28/23 3/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
9.51 USD
Average target price
13.28 USD
Spread / Average Target
+39.62%
Consensus
  1. Stock Market
  2. Equities
  3. BTDR Stock
  4. Financials Bitdeer Technologies Group