Financials Berkshire Hathaway Inc. Nyse

Equities

BRK.B

US0846707026

Consumer Goods Conglomerates

Market Closed - Nyse 16:02:14 2024-04-29 EDT 5-day change 1st Jan Change
401 USD -0.28% Intraday chart for Berkshire Hathaway Inc. -1.91% +12.42%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 553,690 543,679 669,122 681,921 776,880 866,964 - -
Enterprise Value (EV) 1 529,061 522,284 636,665 681,921 776,880 866,964 866,964 866,964
P/E ratio 6.82 x 13 x 7.58 x -30.2 x 8.17 x 31 x 25 x -112 x
Yield - - - - - - - -
Capitalization / Revenue 2.17 x 2.21 x 2.42 x 2.26 x 2.13 x 2.6 x 2.27 x 2.35 x
EV / Revenue 2.17 x 2.21 x 2.42 x 2.26 x 2.13 x 2.6 x 2.27 x 2.35 x
EV / EBITDA 12,895,104 x 13,739,316 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.3 x 1.21 x 1.34 x 1.46 x 1.4 x 1.46 x 1.32 x 1.26 x
Nbr of stocks (in thousands) 1,630 1,564 1,489 1,465 1,444 1,438 - -
Reference price 2 339,590 347,815 450,662 468,711 542,625 605,500 605,500 605,500
Announcement Date 20-02-22 21-02-27 22-02-26 23-02-25 24-02-24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 254,616 245,510 276,094 302,089 364,482 333,716 381,170 368,510
EBITDA 42,938 39,571 - - - - - -
EBIT 32,874 28,975 36,321 - - - - -
Operating Margin 12.91% 11.8% 13.16% - - - - -
Earnings before Tax (EBT) 1 101,520 54,967 110,691 -32,439 120,166 36,769 42,806 -8,958
Net income 1 81,417 42,521 89,795 -22,819 96,223 27,719 34,202 -7,285
Net margin 31.98% 17.32% 32.52% -7.55% 26.4% 8.31% 8.97% -1.98%
EPS 2 49,828 26,668 59,460 -15,535 66,412 19,550 24,262 -5,391
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 20-02-22 21-02-27 22-02-26 23-02-25 24-02-24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 70,583 71,798 70,810 76,180 76,934 78,165 85,393 92,503 93,210 93,376 80,406 90,272 91,877 92,651 92,370
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - 9,003 11,295 12,117 12,968
Net income - - - - - - - - - - - 7,302 9,453 10,403 10,633
Net margin - - - - - - - - - - - 8.09% 10.29% 11.23% 11.51%
EPS - - - - - - 24,377 - - - - 5,085 6,599 7,278 7,454
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 21-11-06 22-02-26 22-04-30 22-08-06 22-11-05 23-02-25 23-05-06 23-08-05 23-11-04 24-02-24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 24,629 21,395 32,457 - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.2% 5.05% 5.78% 6.29% 7.22% 8.1% 7.05% -2%
ROA (Net income/ Total Assets) 3.14% 5.03% 3% 3.23% 3.7% 4.3% 4.2% -1.1%
Assets 1 2,590,596 845,735 2,996,763 -706,667 2,599,989 644,628 814,345 662,273
Book Value Per Share 2 261,417 287,031 335,191 321,579 387,384 415,718 457,239 480,076
Cash Flow per Share - - - - - - - -
Capex - - 13,276 - - - - -
Capex / Sales - - 4.81% - - - - -
Announcement Date 20-02-22 21-02-27 22-02-26 23-02-25 24-02-24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
605,500 USD
Average target price
655,745 USD
Spread / Average Target
+8.30%
Consensus
  1. Stock Market
  2. Equities
  3. BRK.A Stock
  4. BRK.B Stock
  5. Financials Berkshire Hathaway Inc.