Stock BC BENGUET CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Benguet Corporation

Equities

BC

PHY078321353

Diversified Mining

End-of-day quote Philippines S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
4.3 PHP -4.23% Intraday chart for Benguet Corporation -3.15% -11.70%
04-30 Benguet Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Benguet Corporation Receives Exploration Permit Approval of its Bolco Gold Project in Zamboanga Sibugay from Mines and Geosciences Bureau CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 923.7 668.9 1,885 3,267 2,576 3,042
Enterprise Value (EV) 1 1,152 1,108 2,129 2,347 808.1 879.4
P/E ratio 7.79 x 6.02 x 5.08 x 2.35 x 1.93 x 5.53 x
Yield - - - - - -
Capitalization / Revenue 0.92 x 0.83 x 1.16 x 0.85 x 0.64 x 1.2 x
EV / Revenue 1.14 x 1.38 x 1.31 x 0.61 x 0.2 x 0.35 x
EV / EBITDA -8.38 x -12.5 x 5.38 x 1.37 x 0.48 x 1.21 x
EV / FCF 1.78 x -24.6 x 34.6 x 2.14 x 1.11 x 2.39 x
FCF Yield 56.2% -4.06% 2.89% 46.7% 90.2% 41.8%
Price to Book 0.23 x 0.16 x 0.4 x 0.52 x 0.33 x 0.36 x
Nbr of stocks (in thousands) 615,771 615,771 616,122 622,922 622,922 623,184
Reference price 2 1.500 1.130 3.100 5.340 4.100 4.870
Announcement Date 19-04-30 20-06-30 21-05-17 22-05-15 23-05-02 24-04-30
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,009 802.1 1,620 3,842 4,025 2,531
EBITDA 1 -137.5 -88.65 396 1,708 1,688 728.4
EBIT 1 -309.1 -223.1 342 1,550 1,614 676.2
Operating Margin -30.64% -27.82% 21.11% 40.34% 40.09% 26.71%
Earnings before Tax (EBT) 1 132.4 148.3 483.3 1,794 1,759 732.6
Net income 1 119 115.7 381.4 1,422 1,331 554.1
Net margin 11.8% 14.43% 23.55% 37% 33.07% 21.89%
EPS 2 0.1927 0.1879 0.6100 2.270 2.120 0.8800
Free Cash Flow 1 647 -45.01 61.55 1,096 729.1 367.7
FCF margin 64.14% -5.61% 3.8% 28.52% 18.11% 14.53%
FCF Conversion (EBITDA) - - 15.54% 64.13% 43.2% 50.48%
FCF Conversion (Net income) 543.51% - 16.14% 77.07% 54.77% 66.36%
Dividend per Share - - - - - -
Announcement Date 19-04-30 20-06-30 21-05-17 22-05-15 23-05-02 24-04-30
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 229 439 244 - - -
Net Cash position 1 - - - 920 1,768 2,163
Leverage (Debt/EBITDA) -1.662 x -4.95 x 0.6152 x - - -
Free Cash Flow 1 647 -45 61.6 1,096 729 368
ROE (net income / shareholders' equity) 3.12% 2.77% 8.3% 25.4% 18.8% 6.87%
ROA (Net income/ Total Assets) -2.93% -2.06% 2.99% 12% 10.8% 4.17%
Assets 1 -4,065 -5,623 12,759 11,835 12,314 13,274
Book Value Per Share 2 6.390 7.160 7.760 10.30 12.50 13.40
Cash Flow per Share 2 0.4900 0.1300 0.4400 0.9700 1.610 1.240
Capex 1 8.24 28 27.3 40.9 45.4 68.3
Capex / Sales 0.82% 3.49% 1.69% 1.06% 1.13% 2.7%
Announcement Date 19-04-30 20-06-30 21-05-17 22-05-15 23-05-02 24-04-30
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
BENGUET CORPORATION Stock Benguet Corporation
-11.70% 45.88M
BHP GROUP LIMITED Stock BHP Group Limited
-14.88% 144B
RIO TINTO PLC Stock Rio Tinto plc
-4.06% 120B
GLENCORE PLC Stock Glencore plc
+0.83% 72.4B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+4.22% 49.78B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+10.35% 48.26B
ANGLO AMERICAN PLC Stock Anglo American plc
+40.74% 42.1B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.23% 26.86B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+65.91% 26.69B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+53.00% 18.27B
Integrated Mining
  1. Stock Market
  2. Equities
  3. BC Stock
  4. Financials Benguet Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW