Stock BEGR BE GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials BE Group AB

Equities

BEGR

SE0008321921

Iron & Steel

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:59 2024-05-02 EDT 		5-day change 1st Jan Change
57.9 SEK 0.00% Intraday chart for BE Group AB -1.19% -18.74%
04-18 BE Group AB Elects Anders Rothstein as Board Member and Chairman of the Board CI
04-18 BE Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 466.1 488.2 1,720 1,049 925.1 751.7 - -
Enterprise Value (EV) 1 839.1 488.2 2,442 1,905 1,664 1,353 1,164 983.7
P/E ratio 9.28 x - 3.48 x 3.24 x -15.5 x 6.29 x 3.43 x 4.05 x
Yield - - 9.06% 14.9% - 7.77% 10.4% 11.2%
Capitalization / Revenue 0.11 x 0.13 x 0.32 x 0.15 x 0.17 x 0.14 x 0.13 x 0.13 x
EV / Revenue 0.19 x 0.13 x 0.45 x 0.28 x 0.31 x 0.25 x 0.2 x 0.17 x
EV / EBITDA 4.17 x 3.17 x 3.3 x 3.57 x 24.1 x 4.73 x 2.82 x 2.66 x
EV / FCF 4.79 x - - - - 16.5 x 4.36 x 3.73 x
FCF Yield 20.9% - - - - 6.06% 22.9% 26.8%
Price to Book 0.51 x - 1.22 x 0.64 x 0.65 x 0.49 x 0.44 x 0.41 x
Nbr of stocks (in thousands) 12,983 12,983 12,983 12,983 12,983 12,983 - -
Reference price 2 35.90 37.60 132.5 80.80 71.25 57.90 57.90 57.90
Announcement Date 20-01-30 21-01-28 22-01-27 23-01-26 24-01-25 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,359 3,672 5,388 6,875 5,328 5,423 5,749 5,864
EBITDA 1 201 154 739 533 69 286 413 370
EBIT 1 88 39 621 418 -52 165 292 249
Operating Margin 2.02% 1.06% 11.53% 6.08% -0.98% 3.04% 5.08% 4.25%
Earnings before Tax (EBT) 1 72 - 604 400 -75 150 277 234
Net income 1 50 - 495 324 -60 119 220 186
Net margin 1.15% - 9.19% 4.71% -1.13% 2.19% 3.83% 3.17%
EPS 2 3.870 - 38.10 24.96 -4.590 9.200 16.90 14.30
Free Cash Flow 1 175 - - - - 82 267 264
FCF margin 4.01% - - - - 1.51% 4.64% 4.5%
FCF Conversion (EBITDA) 87.06% - - - - 28.67% 64.65% 71.35%
FCF Conversion (Net income) 350% - - - - 68.91% 121.36% 141.94%
Dividend per Share 2 - - 12.00 12.00 - 4.500 6.000 6.500
Announcement Date 20-01-30 21-01-28 22-01-27 23-01-26 24-01-25 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 373 - 722 856 739 601 412 232
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.856 x - 0.977 x 1.606 x 10.71 x 2.101 x 0.9976 x 0.627 x
Free Cash Flow 1 175 - - - - 82 267 264
ROE (net income / shareholders' equity) 5.51% 0.44% 36.2% 21.2% -3.92% 8% 14% 11%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 71.10 - 109.0 126.0 110.0 119.0 131.0 140.0
Cash Flow per Share - - - - - - - -
Capex 1 25 21 25 48 101 25 25 25
Capex / Sales 0.57% 0.57% 0.46% 0.7% 1.9% 0.46% 0.43% 0.43%
Announcement Date 20-01-30 21-01-28 22-01-27 23-01-26 24-01-25 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BE Group AB

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Iron, Steel Mills & Foundries

1st Jan change Capi.
BE GROUP AB Stock BE Group AB
-18.74% 68.51M
JSW STEEL LIMITED Stock JSW Steel Limited
+1.16% 25.72B
BAOSHAN IRON & STEEL CO., LTD. Stock Baoshan Iron & Steel Co., Ltd.
+17.20% 20.83B
CHINA STEEL CORPORATION Stock China Steel Corporation
-7.96% 11.89B
JINDAL STEEL & POWER LIMITED Stock Jindal Steel & Power Limited
+25.90% 11.16B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD Stock Citic Pacific Special Steel Group Co., Ltd
+10.90% 10.85B
INNER MONGOLIA BAOTOU STEEL UNION CO., LTD. Stock Inner Mongolia Baotou Steel Union Co., Ltd.
+9.59% 10.03B
TERNIUM S.A. Stock Ternium S.A.
-4.62% 8.38B
BHARAT FORGE LIMITED Stock Bharat Forge Limited
+2.89% 7.09B
JINDAL STAINLESS LIMITED Stock Jindal Stainless Limited
+28.33% 6.97B
Iron, Steel Mills & Foundries
  1. Stock Market
  2. Equities
  3. BEGR Stock
  4. Financials BE Group AB