Stock A146320 BCNC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BCnC Co., Ltd.

Equities

A146320

KR7146320007

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
17,690 KRW +0.80% Intraday chart for BCnC Co., Ltd. +2.25% -18.29%
2022 BCnC Co., Ltd. has completed an IPO in the amount of KRW 32.5 billion. CI
2021 Bcnc Co.,Ltd. has filed an IPO. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 185,285 274,151 224,583 -
Enterprise Value (EV) 2 205.8 316.2 241.6 236.6
P/E ratio - - 32.5 x 22.7 x
Yield - - - -
Capitalization / Revenue 2.26 x 4.2 x 2.96 x 2.27 x
EV / Revenue 2.51 x 4.84 x 3.18 x 2.39 x
EV / EBITDA 13.4 x - 16.1 x 13.1 x
EV / FCF -9.43 x - 60.4 x 78.9 x
FCF Yield -10.6% - 1.66% 1.27%
Price to Book 2.54 x - 2.75 x 2.4 x
Nbr of stocks (in thousands) 12,271 12,663 12,696 -
Reference price 3 15,100 21,650 17,690 17,690
Announcement Date 23-02-06 24-02-08 - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 64.28 82.06 65.31 76 99
EBITDA 1 - - 15.41 - 15 18
EBIT 1 - 9.232 11.58 -0.0419 11.43 14
Operating Margin - 14.36% 14.11% -0.06% 15.04% 14.14%
Earnings before Tax (EBT) 1 - - - - 9 13
Net income 1 1.952 - - - 7 10
Net margin - - - - 9.21% 10.1%
EPS 2 234.0 - - - 544.0 778.0
Free Cash Flow 3 - - -21,829 - 4,000 3,000
FCF margin - - -26,601.01% - 5,263.16% 3,030.3%
FCF Conversion (EBITDA) - - - - 26,666.67% 16,666.67%
FCF Conversion (Net income) - - - - 57,142.86% 30,000%
Dividend per Share - - - - - -
Announcement Date 22-01-20 22-03-07 23-02-06 24-02-08 - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 21.38 17.46 14.4 15.55 17.9 17.74 15 20 25
EBITDA - - - - - - - - -
EBIT 1 - -0.7744 0.1021 0.0618 0.5686 0.4045 1 3 5
Operating Margin - -4.44% 0.71% 0.4% 3.18% 2.28% 6.67% 15% 20%
Earnings before Tax (EBT) - - - - - - - - -
Net income 1 2.355 - - - - 0.5508 1 2 3
Net margin 11.01% - - - - 3.11% 6.67% 10% 12%
EPS - - - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 23-02-06 23-05-15 23-08-14 23-11-14 24-02-08 24-05-16 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt 1 - - 20.5 42 17 12
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 1.329 x - 1.133 x 0.6667 x
Free Cash Flow 2 - - -21,829 - 4,000 3,000
ROE (net income / shareholders' equity) - 36.4% 19.6% 1.8% 8.8% 11.3%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 3 - - 5,955 - 6,432 7,359
Cash Flow per Share - - - - - -
Capex - - 32 - - -
Capex / Sales - - 38.98% - - -
Announcement Date 22-01-20 22-03-07 23-02-06 24-02-08 - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
17,690 KRW
Average target price
25,000 KRW
Spread / Average Target
+41.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
BCNC CO., LTD. Stock BCnC Co., Ltd.
-18.29% 162M
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+38.45% 655B
BROADCOM INC. Stock Broadcom Inc.
+19.20% 616B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.30% 270B
QUALCOMM, INC. Stock Qualcomm, Inc.
+41.14% 228B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.39% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+46.48% 138B
INTEL CORPORATION Stock Intel Corporation
-38.55% 131B
ARM HOLDINGS PLC Stock Arm Holdings plc
+60.37% 125B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+18.10% 116B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A146320 Stock
  4. Financials BCnC Co., Ltd.