Financials Bar Pacific Group Holdings Limited

Equities

8432

KYG1058P1063

Restaurants & Bars

Market Closed - Hong Kong S.E. 04:08:17 2024-05-17 EDT 5-day change 1st Jan Change
0.05 HKD -3.85% Intraday chart for Bar Pacific Group Holdings Limited -3.85% +2.04%

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 125.6 84.28 66.22 69.66 48.16 62.78
Enterprise Value (EV) 1 77.81 34.79 137.5 187.6 202.6 212.3
P/E ratio 22 x 11.5 x 15 x -1.89 x -4.69 x 6.49 x
Yield 3.77% 10.2% 14.3% - - -
Capitalization / Revenue 0.92 x 0.55 x 0.39 x 1.17 x 0.49 x 0.35 x
EV / Revenue 0.57 x 0.23 x 0.82 x 3.16 x 2.08 x 1.18 x
EV / EBITDA 5.57 x 1.9 x 5.05 x -4.84 x -14.4 x 15.2 x
EV / FCF -11.9 x 5.24 x 4.84 x -43.7 x 13.6 x 6.54 x
FCF Yield -8.41% 19.1% 20.6% -2.29% 7.37% 15.3%
Price to Book 1.92 x 1.23 x 1.04 x 3.18 x 4.14 x 2.95 x
Nbr of stocks (in thousands) 860,000 860,000 860,000 860,000 860,000 860,000
Reference price 2 0.1460 0.0980 0.0770 0.0810 0.0560 0.0730
Announcement Date 6/29/18 6/27/19 6/29/20 6/29/21 6/27/22 6/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 136.4 152.3 168.4 59.38 97.62 180
EBITDA 1 13.97 18.33 27.22 -38.73 -14.11 14.01
EBIT 1 7.623 9.985 17.95 -48.71 -22.89 4.523
Operating Margin 5.59% 6.56% 10.66% -82.02% -23.45% 2.51%
Earnings before Tax (EBT) 1 7.766 10.12 7.249 -37.41 -8.89 11.33
Net income 1 5.698 7.298 4.429 -36.91 -10.26 9.674
Net margin 4.18% 4.79% 2.63% -62.15% -10.51% 5.37%
EPS 2 0.006625 0.008486 0.005150 -0.0429 -0.0119 0.0112
Free Cash Flow 1 -6.541 6.64 28.38 -4.297 14.93 32.47
FCF margin -4.79% 4.36% 16.85% -7.24% 15.3% 18.03%
FCF Conversion (EBITDA) - 36.22% 104.26% - - 231.79%
FCF Conversion (Net income) - 90.98% 640.67% - - 335.61%
Dividend per Share 2 0.005500 0.0100 0.0110 - - -
Announcement Date 6/29/18 6/27/19 6/29/20 6/29/21 6/27/22 6/26/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 71.2 118 154 150
Net Cash position 1 47.7 49.5 - - - -
Leverage (Debt/EBITDA) - - 2.617 x -3.046 x -10.94 x 10.68 x
Free Cash Flow 1 -6.54 6.64 28.4 -4.3 14.9 32.5
ROE (net income / shareholders' equity) 9.16% 11.7% 8.56% -78.5% -47.1% 48.7%
ROA (Net income/ Total Assets) 5.86% 7.49% 8.32% -17.6% -8.02% 1.41%
Assets 1 97.2 97.48 53.23 209.9 128 685
Book Value Per Share 2 0.0800 0.0800 0.0700 0.0300 0.0100 0.0200
Cash Flow per Share 2 0.0600 0.0600 0.0400 0 0 0
Capex 1 17.8 8.47 15 14.6 11.6 13.7
Capex / Sales 13.07% 5.56% 8.92% 24.53% 11.9% 7.6%
Announcement Date 6/29/18 6/27/19 6/29/20 6/29/21 6/27/22 6/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8432 Stock
  4. Financials Bar Pacific Group Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW