Stock BDAUTOCA BANGLADESH AUTOCARS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangladesh Autocars Limited

Equities

BDAUTOCA

BD0213BDAUT4

Auto Vehicles, Parts & Service Retailers

End-of-day quote Dhaka S.E.
Other stock markets
 18:00:00 2024-05-29 EDT 		5-day change 1st Jan Change
95 BDT -1.66% Intraday chart for Bangladesh Autocars Limited -7.50% -28.89%
03-25 Bangladesh Autocars Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Bangladesh Autocars Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 1,418 1,061 637.2 561.9 599.6 665.3
Enterprise Value (EV) 1 1,438 1,063 642 559.9 591.7 653.4
P/E ratio 241 x 161 x 427 x 356 x 283 x 298 x
Yield 0.08% 0.41% 0.2% 0.31% 0.29% 0.13%
Capitalization / Revenue 13 x 11 x 8.87 x 11.2 x 11.6 x 10.3 x
EV / Revenue 13.2 x 11 x 8.94 x 11.2 x 11.4 x 10.1 x
EV / EBITDA 108 x 81.6 x 95.2 x 93.7 x 90.9 x 104 x
EV / FCF 201 x 121 x 258 x 61.6 x 78.4 x 124 x
FCF Yield 0.5% 0.83% 0.39% 1.62% 1.27% 0.81%
Price to Book 85.4 x 33 x 21.7 x 19 x 19.6 x 21.1 x
Nbr of stocks (in thousands) 4,326 4,326 4,326 4,326 4,326 4,326
Reference price 2 327.7 245.3 147.3 129.9 138.6 153.8
Announcement Date 9/30/18 12/1/19 11/12/20 12/14/21 12/12/22 12/14/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 109.2 96.65 71.83 50.02 51.78 64.78
EBITDA 1 13.28 13.02 6.742 5.977 6.509 6.311
EBIT 1 9.171 9.286 3.339 2.875 3.679 3.728
Operating Margin 8.4% 9.61% 4.65% 5.75% 7.11% 5.75%
Earnings before Tax (EBT) 1 7.535 8.42 2.934 2.487 3.649 3.705
Net income 1 5.89 6.607 1.491 1.581 2.121 2.236
Net margin 5.39% 6.84% 2.08% 3.16% 4.1% 3.45%
EPS 2 1.362 1.527 0.3448 0.3654 0.4905 0.5168
Free Cash Flow 1 7.168 8.773 2.488 9.089 7.544 5.282
FCF margin 6.56% 9.08% 3.46% 18.17% 14.57% 8.15%
FCF Conversion (EBITDA) 53.96% 67.36% 36.89% 152.08% 115.91% 83.69%
FCF Conversion (Net income) 121.69% 132.79% 166.78% 575.05% 355.64% 236.26%
Dividend per Share 2 0.2679 1.000 0.3000 0.4000 0.4000 0.2000
Announcement Date 9/30/18 12/1/19 11/12/20 12/14/21 12/12/22 12/14/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 20.9 2.09 4.78 - - -
Net Cash position 1 - - - 2.03 7.87 11.9
Leverage (Debt/EBITDA) 1.573 x 0.1602 x 0.7087 x - - -
Free Cash Flow 1 7.17 8.77 2.49 9.09 7.54 5.28
ROE (net income / shareholders' equity) 43.2% 22.4% 4.84% 5.36% 7.05% 7.19%
ROA (Net income/ Total Assets) 8.1% 8.3% 3.1% 3.04% 4.25% 4.21%
Assets 1 72.68 79.56 48.19 51.98 49.89 53.06
Book Value Per Share 2 3.830 7.440 6.790 6.850 7.060 7.300
Cash Flow per Share 2 0.5600 1.120 0.6500 1.000 1.980 1.050
Capex - - - - - 1.86
Capex / Sales - - - - - 2.88%
Announcement Date 9/30/18 12/1/19 11/12/20 12/14/21 12/12/22 12/14/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
BANGLADESH AUTOCARS LIMITED Stock Bangladesh Autocars Limited
-28.89% 3.5M
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-13.40% 10.52B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-5.24% 10.17B
AUTONATION, INC. Stock AutoNation, Inc.
+13.36% 6.86B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
+4.49% 4.74B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-24.30% 4.31B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-10.28% 3.5B
TUHU CAR INC. Stock TUHU Car Inc.
-8.90% 2.65B
DOGUS OTOMOTIV SERVIS VE TICARET Stock Dogus Otomotiv Servis ve Ticaret
+17.90% 2.01B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+0.82% 1.92B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. BDAUTOCA Stock
  4. Financials Bangladesh Autocars Limited