Stock BKI BANGKOK INSURANCE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangkok Insurance

Equities

BKI

TH0042010007

Property & Casualty Insurance

End-of-day quote Thailand S.E.
Other stock markets
 18:00:00 2024-05-02 EDT 		5-day change 1st Jan Change
291 THB 0.00% Intraday chart for Bangkok Insurance +0.34% -4.59%
02-23 Bangkok Insurance Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Bangkok Insurance Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35,029 31,409 29,386 28,534 29,705 32,473
Enterprise Value (EV) 1 34,663 31,310 30,023 28,798 29,876 32,963
P/E ratio 14.6 x 12.8 x 10.9 x 27 x -46.5 x 10.7 x
Yield 4.26% 4.75% 5.43% 5.6% 5.56% 5.49%
Capitalization / Revenue 2.55 x 1.96 x 1.65 x 1.55 x 1.24 x 1.57 x
EV / Revenue 2.52 x 1.95 x 1.68 x 1.57 x 1.24 x 1.59 x
EV / EBITDA 11.4 x 10.4 x 8.81 x 22.4 x -50.2 x 9.41 x
EV / FCF 15.3 x 9.31 x 10.9 x 102 x 45 x 9.07 x
FCF Yield 6.54% 10.7% 9.19% 0.98% 2.22% 11%
Price to Book 1 x 1.01 x 0.97 x 0.87 x 0.92 x 0.97 x
Nbr of stocks (in thousands) 106,470 106,470 106,470 106,470 106,470 106,470
Reference price 2 329.0 295.0 276.0 268.0 279.0 305.0
Announcement Date 19-02-22 20-02-28 21-02-19 22-02-25 23-02-24 24-02-23
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 13,755 16,061 17,852 18,360 24,017 20,676
EBITDA 1 3,049 3,013 3,407 1,285 -594.7 3,503
EBIT 1 2,789 2,789 3,249 1,156 -703.4 3,411
Operating Margin 20.27% 17.36% 18.2% 6.3% -2.93% 16.5%
Earnings before Tax (EBT) 1 2,785 2,786 3,210 1,115 -745.2 3,370
Net income 1 2,407 2,451 2,706 1,056 -638.4 3,044
Net margin 17.5% 15.26% 15.16% 5.75% -2.66% 14.72%
EPS 2 22.61 23.02 25.41 9.920 -5.996 28.59
Free Cash Flow 1 2,268 3,362 2,758 283.3 664.1 3,634
FCF margin 16.49% 20.93% 15.45% 1.54% 2.76% 17.58%
FCF Conversion (EBITDA) 74.41% 111.6% 80.94% 22.05% - 103.75%
FCF Conversion (Net income) 94.25% 137.15% 101.93% 26.83% - 119.41%
Dividend per Share 2 14.00 14.00 15.00 15.00 15.50 16.75
Announcement Date 19-02-22 20-02-28 21-02-19 22-02-25 23-02-24 24-02-23
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 637 264 171 490
Net Cash position 1 366 98.8 - - - -
Leverage (Debt/EBITDA) - - 0.187 x 0.2055 x -0.2881 x 0.1398 x
Free Cash Flow 1 2,268 3,362 2,758 283 664 3,634
ROE (net income / shareholders' equity) 6.87% 7.44% 8.82% 3.34% -1.96% 9.3%
ROA (Net income/ Total Assets) 2.89% 2.96% 3.48% 1.17% -0.65% 2.89%
Assets 1 83,358 82,948 77,823 89,901 98,046 105,331
Book Value Per Share 2 328.0 291.0 285.0 308.0 302.0 313.0
Cash Flow per Share 2 3.940 1.300 1.330 5.280 6.090 2.980
Capex 1 49.9 124 52.7 58.1 19.3 23.7
Capex / Sales 0.36% 0.77% 0.3% 0.32% 0.08% 0.11%
Announcement Date 19-02-22 20-02-28 21-02-19 22-02-25 23-02-24 24-02-23
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
BANGKOK INSURANCE Stock Bangkok Insurance
-4.59% 843M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+43.10% 64.43B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+18.04% 53.07B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+13.34% 49.44B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.89B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+30.79% 36.31B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+13.81% 30.3B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.33% 29.15B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+26.91% 25.92B
MARKEL GROUP INC. Stock Markel Group Inc.
+12.15% 20.71B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. BKI Stock
  4. Financials Bangkok Insurance
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW