Stock 2518 AUTOHOME INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Autohome Inc. Hong Kong S.E.

Equities

2518

KYG066341028

Advertising & Marketing

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:22 2024-05-10 EDT 		5-day change 1st Jan Change
56.05 HKD +0.72% Intraday chart for Autohome Inc. +11.32% +3.99%
05-08 Asian Equities Traded in the US as American Depositary Receipts Trend Slightly Lower in Wednesday Trading MT
05-08 Autohome's Q1 Non-GAAP Earnings, Net Revenue Rise MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,472 11,862 3,754 3,816 3,453 3,524 - -
Enterprise Value (EV) 1 9,192 11,591 3,085 3,408 2,754 1,315 1,181 805.8
P/E ratio 335 x 362 x 10.8 x 14.5 x 13.2 x 14.1 x 13.6 x 13.1 x
Yield - 0% 1.8% - - 5.6% 5.37% 5.31%
Capitalization / Revenue 7.87 x 8.86 x 3.28 x 3.77 x 3.45 x 3.41 x 3.27 x 3.14 x
EV / Revenue 7.64 x 8.66 x 2.69 x 3.37 x 2.75 x 1.27 x 1.1 x 0.72 x
EV / EBITDA 16.8 x 19.5 x 7.67 x 11.3 x 8.91 x 7.14 x 5 x 3.75 x
EV / FCF 24.3 x 24.5 x 6.12 x 9.65 x - 4.63 x 3.95 x 2.67 x
FCF Yield 4.12% 4.08% 16.3% 10.4% - 21.6% 25.3% 37.4%
Price to Book 73.8 x 4.38 x 0.89 x - - 1.01 x 0.96 x 0.96 x
Nbr of stocks (in thousands) 118,385 119,077 127,347 124,721 123,052 121,111 - -
Reference price 2 80.01 99.62 29.48 30.60 28.06 29.10 29.10 29.10
Announcement Date 20-02-19 21-02-02 22-02-24 23-02-16 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,203 1,339 1,146 1,012 999.9 1,034 1,076 1,122
EBITDA 1 545.8 593.2 402 301.1 308.9 184.2 236.2 214.9
EBIT 1 462.4 486.8 282.2 181.9 158.3 164.9 185.7 201
Operating Margin 38.43% 36.36% 24.62% 17.97% 15.83% 15.95% 17.25% 17.91%
Earnings before Tax (EBT) 1 528.9 567.2 344.8 257 278 282.5 301.3 319.2
Net income 1 457.3 526.5 340.3 263.5 261.7 251.9 262.9 270.7
Net margin 38% 39.33% 29.69% 26.04% 26.17% 24.36% 24.43% 24.13%
EPS 2 0.2391 0.2750 2.719 2.110 2.131 2.066 2.147 2.215
Free Cash Flow 1 378.7 473.2 503.9 353.3 - 284.1 298.7 301.6
FCF margin 31.47% 35.34% 43.96% 34.92% - 27.48% 27.75% 26.89%
FCF Conversion (EBITDA) 69.39% 79.77% 125.32% 117.34% - 154.24% 126.45% 140.34%
FCF Conversion (Net income) 82.81% 89.87% 148.07% 134.12% - 112.8% 113.58% 111.43%
Dividend per Share 2 - 0.002110 0.5300 - - 1.630 1.562 1.546
Announcement Date 20-02-19 21-02-02 22-02-24 23-02-16 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 268.2 221.3 256.7 252.5 276 220.7 256.5 260.4 266 222.7 265.6 276.2 269.1 222.7 265.5
EBITDA 1 34.61 59.51 79.81 54.07 107.3 74.88 83.26 65.89 86.59 76.9 45.28 41.41 57.03 - -
EBIT 1 28.02 36.28 44.62 26.26 74.83 37.87 47.79 22.69 51.04 38.2 40.35 33.97 52.48 42.09 44.34
Operating Margin 10.45% 16.4% 17.38% 10.4% 27.11% 17.16% 18.63% 8.71% 19.19% 17.16% 15.19% 12.3% 19.5% 18.9% 16.7%
Earnings before Tax (EBT) 1 24.18 45.98 67.61 45.05 97.92 65.73 75.94 58.52 79.32 61.85 72.03 68.25 81.71 58.78 64.25
Net income 1 40.71 46.24 62.7 67.86 84.68 56.52 68.75 77.07 60.14 52.55 61.17 59.93 67.52 57.63 62.94
Net margin 15.18% 20.9% 24.43% 26.88% 30.68% 25.61% 26.8% 29.59% 22.61% 23.6% 23.03% 21.7% 25.09% 25.88% 23.71%
EPS 2 0.3215 0.3669 0.5006 0.5438 0.6852 0.4562 0.5570 0.6272 0.4955 - 0.4948 0.4750 0.5442 0.4740 0.5170
Dividend per Share 2 - - - - - - - - - - 0.8570 - 0.8570 - 0.8570
Announcement Date 22-02-24 22-05-24 22-08-03 22-11-03 23-02-16 23-05-11 23-07-27 23-11-02 24-02-06 24-05-08 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 280 271 669 408 699 2,209 2,344 2,719
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 379 473 504 353 - 284 299 302
ROE (net income / shareholders' equity) 24.8% 21.1% 12.8% 9.32% 9.03% 7.75% 7.61% 7.55%
ROA (Net income/ Total Assets) 18.3% 15.9% 8.22% 7.46% 7.13% 6.44% 5.97% 5.64%
Assets 1 2,495 3,316 4,138 3,531 3,668 3,911 4,405 4,796
Book Value Per Share 2 1.080 22.70 33.00 - - 28.90 30.40 30.40
Cash Flow per Share 2 0.2100 3.960 4.290 - - 2.680 2.760 2.750
Capex 1 28.8 40.8 33.4 16.8 - 26.4 27.5 28.7
Capex / Sales 2.39% 3.05% 2.91% 1.66% - 2.55% 2.55% 2.55%
Announcement Date 20-02-19 21-02-02 22-02-24 23-02-16 24-02-06 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Autohome Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
29.1 USD
Average target price
32.3 USD
Spread / Average Target
+11.01%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
PUBLICIS GROUPE SA Stock Publicis Groupe SA
+28.69% 29.12B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+10.76% 18.76B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+4.75% 13.23B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-4.56% 11.76B
WPP PLC Stock WPP plc
+12.30% 11.35B
JCDECAUX SE Stock JCDECAUX SE
+21.10% 5.06B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-14.65% 3.65B
HAKUHODO DY HOLDINGS INC Stock Hakuhodo DY Holdings Inc
+37.85% 3.51B
CYBERAGENT, INC. Stock CyberAgent, Inc.
+13.26% 3.26B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. ATHM Stock
  4. 2518 Stock
  5. Financials Autohome Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW